XML 62 R40.htm IDEA: XBRL DOCUMENT
v3.25.0.1

MERGERS AND ACQUISITIONS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Schedule of Estimated Acquisition-Date Fair Values of the Assets Acquired and Liabilities Assumed | Estimated acquisition-date fair values of the assets acquired and liabilities assumed, as well as the fair value of consideration transferred, were as follows (dollars in thousands):
| April 1, 2024
Assets acquired |
Cash and cash equivalents | $ | 33,577 |
Securities | 8,086 |
Portfolio loans, net of ACL | 417,230 |
Premises and equipment | 2,045 |
Right of use assets | 253 |
Other intangible assets | 6,346 |
Other assets | 10,283 |
Total assets acquired | 477,820 |
Liabilities assumed |
Deposits | 392,838 |
Short-term borrowings | 35,932 |
Long-term debt | 1,450 |
Subordinated notes, net of unamortized issuance costs | 3,911 |
Junior subordinated debt owed to unconsolidated trusts | 2,594 |
Lease liabilities | 253 |
Other liabilities | 7,089 |
Total liabilities assumed | 444,067 |
Net assets acquired | $ | 33,753 |
Consideration paid |
Cash | $ | 15,200 |
Common stock | 34,375 |
Total consideration paid | $ | 49,575 |
Goodwill | $ | 15,822 |
Schedule of Business Acquisitions, by Acquisition | The following table provides a reconciliation between the purchase price and the fair value of these loans (dollars in thousands):
| As of April 1, 2024
PCD Financial Assets |
Gross contractual receivable for PCD financial assets | $ | 29,290 |
ACL recorded for estimated uncollectible contractual cash flows specific to PCD financial assets | (1,243) |
Interest premium (discount) specific to PCD financial assets | (1,773) |
Fair value of PCD financial assets | $ | 26,274 |
Schedule of Pro Forma Information | Only the merger related expenses that have been recognized are included in net income in the table below (dollars in thousands):
| Years Ended December 31,
| 2024 |  | 2023
Revenue (net interest income plus noninterest income) | $ | 468,401 |  |  | $ | 466,973 |
Net income | 115,530 |  |  | 130,483 |
Diluted earnings per common share | 2.00 |  |  | 2.26 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration