XML 110 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
PORTFOLIO LOANS - Schedule of Risk Grades of Portfolio Loans, Further Sorted by Origination (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 $ 1,137,553 $ 1,520,323
2024 / 2023, charge-off 9 289
2023 / 2022 1,129,573 1,785,798
2023 /2022, charge-off 15,011 76
2022 / 2021 1,485,489 1,552,072
2022 / 2021, charge-off 254 592
2021 / 2020 1,250,313 705,335
2021 / 2020, charge-off 3,099 34
2020 / 2019 619,027 468,659
2020 / 2019, charge-off 4 391
Prior 774,903 660,624
Prior, charge-off 1,189 3,036
Revolving Loans 1,300,229 958,223
Revolving Loans, charge-off 0 0
Total 7,697,087 7,651,034
Total 19,566 4,418
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 6,764,070 6,736,067
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 756,610 747,122
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 92,296 96,057
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 62,023 64,347
Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 22,088 7,441
Commercial loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 5,552,288 5,635,048
Commercial loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 4,635,264 4,737,796
Commercial loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 747,202 735,978
Commercial loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 91,414 95,033
Commercial loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 59,480 62,552
Commercial loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 18,928 3,689
Commercial loans | C&I and other commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 376,534 394,854
2024 / 2023, charge-off 0 284
2023 / 2022 206,282 295,539
2023 /2022, charge-off 14,980 0
2022 / 2021 215,489 184,527
2022 / 2021, charge-off 148 420
2021 / 2020 144,671 96,530
2021 / 2020, charge-off 22 0
2020 / 2019 76,789 47,510
2020 / 2019, charge-off 0 316
Prior 144,014 169,911
Prior, charge-off 303 1,409
Revolving Loans 740,736 647,123
Revolving Loans, charge-off 0 0
Total 1,904,515 1,835,994
Total 15,453 2,429
Commercial loans | C&I and other commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 320,831 306,578
2023 / 2022 147,909 220,847
2022 / 2021 163,870 159,130
2021 / 2020 125,053 71,025
2020 / 2019 74,146 35,927
Prior 117,234 143,078
Revolving Loans 596,295 526,170
Total 1,545,338 1,462,755
Commercial loans | C&I and other commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 38,734 78,603
2023 / 2022 49,394 65,703
2022 / 2021 44,709 21,421
2021 / 2020 16,393 23,919
2020 / 2019 2,175 7,035
Prior 20,964 21,293
Revolving Loans 109,055 78,442
Total 281,424 296,416
Commercial loans | C&I and other commercial | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,718 792
2023 / 2022 2,293 8,224
2022 / 2021 5,658 2,917
2021 / 2020 2,634 1,076
2020 / 2019 106 686
Prior 2,540 3,274
Revolving Loans 21,203 29,519
Total 36,152 46,488
Commercial loans | C&I and other commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 15,186 8,715
2023 / 2022 6,545 765
2022 / 2021 788 942
2021 / 2020 591 426
2020 / 2019 320 3,734
Prior 2,424 1,859
Revolving Loans 11,895 11,292
Total 37,749 27,733
Commercial loans | C&I and other commercial | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 65 166
2023 / 2022 141 0
2022 / 2021 464 117
2021 / 2020 0 84
2020 / 2019 42 128
Prior 852 407
Revolving Loans 2,288 1,700
Total 3,852 2,602
Commercial loans | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 467,816 578,595
2024 / 2023, charge-off 0 0
2023 / 2022 488,528 882,350
2023 /2022, charge-off 0 0
2022 / 2021 828,525 844,293
2022 / 2021, charge-off 0 0
2021 / 2020 709,847 441,134
2021 / 2020, charge-off 2,999 0
2020 / 2019 389,461 344,373
2020 / 2019, charge-off 0 0
Prior 358,936 226,537
Prior, charge-off 315 953
Revolving Loans 26,451 20,055
Revolving Loans, charge-off 0 0
Total 3,269,564 3,337,337
Total 3,314 953
Commercial loans | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 291,503 395,644
2023 / 2022 354,591 824,506
2022 / 2021 755,266 720,052
2021 / 2020 645,994 399,195
2020 / 2019 356,867 271,078
Prior 314,340 199,662
Revolving Loans 25,457 16,893
Total 2,744,018 2,827,030
Commercial loans | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 115,078 166,795
2023 / 2022 132,900 47,070
2022 / 2021 60,611 92,848
2021 / 2020 62,408 34,010
2020 / 2019 28,320 68,196
Prior 38,733 19,396
Revolving Loans 895 3,112
Total 438,945 431,427
Commercial loans | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 39,252 14,313
2023 / 2022 643 10,507
2022 / 2021 8,020 12,446
2021 / 2020 1,395 4,968
2020 / 2019 4,165 3,297
Prior 1,517 3,014
Revolving Loans 49 0
Total 55,041 48,545
Commercial loans | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 6,983 1,796
2023 / 2022 355 188
2022 / 2021 4,628 18,862
2021 / 2020 50 2,938
2020 / 2019 95 1,802
Prior 4,346 3,856
Revolving Loans 50 50
Total 16,507 29,492
Commercial loans | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 15,000 47
2023 / 2022 39 79
2022 / 2021 0 85
2021 / 2020 0 23
2020 / 2019 14 0
Prior 0 609
Revolving Loans 0 0
Total 15,053 843
Commercial loans | Real estate construction    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 185,219 213,138
2023 / 2022 140,905 132,868
2022 / 2021 12,205 85,593
2021 / 2020 25,233 2,938
2020 / 2019 2,213 1,364
Prior 1,124 3,178
Revolving Loans 11,310 22,638
Total 378,209 461,717
Commercial loans | Real estate construction | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 159,825 204,952
2023 / 2022 134,450 128,462
2022 / 2021 12,205 85,086
2021 / 2020 24,781 2,616
2020 / 2019 2,213 1,323
Prior 1,124 2,934
Revolving Loans 11,310 22,638
Total 345,908 448,011
Commercial loans | Real estate construction | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 20,170 2,859
2023 / 2022 6,455 4,406
2022 / 2021 0 507
2021 / 2020 208 322
2020 / 2019 0 41
Prior 0 0
Revolving Loans 0 0
Total 26,833 8,135
Commercial loans | Real estate construction | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 221  
2020 / 2019 0  
Prior 0  
Revolving Loans 0  
Total 221 0
Commercial loans | Real estate construction | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 5,224 5,327
2023 / 2022 0 0
2022 / 2021 0 0
2021 / 2020 0 0
2020 / 2019 0 0
Prior 0 0
Revolving Loans 0 0
Total 5,224 5,327
Commercial loans | Real estate construction | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 0
2023 / 2022 0 0
2022 / 2021 0 0
2021 / 2020 23 0
2020 / 2019 0 0
Prior 0 244
Revolving Loans 0 0
Total 23 244
Retail loans:    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,144,799 2,015,986
Retail loans: | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,128,806 1,998,271
Retail loans: | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 9,408 11,144
Retail loans: | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 882 1,024
Retail loans: | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,543 1,795
Retail loans: | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 3,160 3,752
Retail loans: | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 102,988 244,851
2024 / 2023, charge-off 0 0
2023 / 2022 238,099 382,017
2023 /2022, charge-off 0 5
2022 / 2021 371,259 414,578
2022 / 2021, charge-off 0 0
2021 / 2020 358,351 158,032
2021 / 2020, charge-off 0 29
2020 / 2019 148,260 70,815
2020 / 2019, charge-off 0 72
Prior 270,229 260,142
Prior, charge-off 168 301
Revolving Loans 207,271 190,020
Revolving Loans, charge-off 0 0
Total 1,696,457 1,720,455
Total 168 407
Retail loans: | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 101,582 243,400
2023 / 2022 237,306 376,922
2022 / 2021 366,820 411,723
2021 / 2020 354,380 156,762
2020 / 2019 147,236 70,099
Prior 267,431 256,571
Revolving Loans 205,885 187,420
Total 1,680,640 1,702,897
Retail loans: | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,255 1,096
2023 / 2022 550 4,137
2022 / 2021 2,733 2,442
2021 / 2020 3,377 954
2020 / 2019 872 536
Prior 124 234
Revolving Loans 497 1,745
Total 9,408 11,144
Retail loans: | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 151 286
2023 / 2022 0 358
2022 / 2021 344 0
2021 / 2020 0 0
2020 / 2019 0 0
Prior 372 380
Revolving Loans 15 0
Total 882 1,024
Retail loans: | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 69
2023 / 2022 243 72
2022 / 2021 1,018 292
2021 / 2020 503 49
2020 / 2019 0 80
Prior 776 997
Revolving Loans 3 236
Total 2,543 1,795
Retail loans: | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 0
2023 / 2022 0 528
2022 / 2021 344 121
2021 / 2020 91 267
2020 / 2019 152 100
Prior 1,526 1,960
Revolving Loans 871 619
Total 2,984 3,595
Retail loans: | Retail other    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 4,996 88,885
2024 / 2023, charge-off 9 5
2023 / 2022 55,759 93,024
2023 /2022, charge-off 31 71
2022 / 2021 58,011 23,081
2022 / 2021, charge-off 106 172
2021 / 2020 12,211 6,701
2021 / 2020, charge-off 78 5
2020 / 2019 2,304 4,597
2020 / 2019, charge-off 4 3
Prior 600 856
Prior, charge-off 403 373
Revolving Loans 314,461 78,387
Revolving Loans, charge-off 0 0
Total 448,342 295,531
Total 631 629
Retail loans: | Retail other | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 4,996 88,885
2023 / 2022 55,665 92,931
2022 / 2021 57,944 23,019
2021 / 2020 12,207 6,701
2020 / 2019 2,304 4,597
Prior 589 854
Revolving Loans 314,461 78,387
Total 448,166 295,374
Retail loans: | Retail other | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail loans: | Retail other | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail loans: | Retail other | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail loans: | Retail other | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 0
2023 / 2022 94 93
2022 / 2021 67 62
2021 / 2020 4 0
2020 / 2019 0 0
Prior 11 2
Revolving Loans 0 0
Total $ 176 $ 157