XML 138 R117.htm IDEA: XBRL DOCUMENT v3.25.1
OPERATING SEGMENTS AND RELATED INFORMATION - Schedule of Financial Results by Operating Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Interest income $ 166,815 $ 125,820
Intersegment interest income 0 0
Interest expense 63,084 49,966
Intersegment interest expense 0 0
Net interest income 103,731 75,854
Provision for credit losses 42,452 5,038
Net interest income after provision for credit losses 61,279 70,816
Noninterest income    
All other noninterest income (9,342) 6,599
Intersegment noninterest income 0 0
Total noninterest income 21,223 34,913
Revenue 124,954 110,767
Noninterest expense    
Salaries, wages, and employee benefits 67,563 42,090
Data processing 9,575 6,550
Amortization of intangible assets 3,083 2,409
Interchange expense 1,343 1,611
All other noninterest expense 33,607 18,109
Intersegment noninterest expense 0 0
Total noninterest expense 115,171 70,769
Income (loss) before income taxes (32,669) 34,960
Income taxes (2,679) 8,735
Net income (loss) (29,990) 26,225
Wealth management fees    
Noninterest income    
Noninterest income 17,364 15,549
Fees for customer services    
Noninterest income    
Noninterest income 8,128 7,056
Payment technology solutions    
Noninterest income    
Noninterest income 5,073 5,709
Other    
Segment Reporting Information [Line Items]    
Interest income 3 10
Intersegment interest income (13) (13)
Interest expense 4,567 4,643
Intersegment interest expense (491) (867)
Net interest income (4,086) (3,779)
Provision for credit losses 0 0
Net interest income after provision for credit losses (4,086) (3,779)
Noninterest income    
All other noninterest income (294) 423
Intersegment noninterest income (697) (578)
Total noninterest income (991) (155)
Revenue (5,077) (3,934)
Noninterest expense    
Salaries, wages, and employee benefits 11,325 5,521
Data processing 96 143
Amortization of intangible assets 0 0
Interchange expense 0 0
All other noninterest expense 9,287 1,730
Intersegment noninterest expense (5,814) (4,014)
Total noninterest expense 14,894 3,380
Income (loss) before income taxes (19,971) (7,314)
Income taxes (3,694) (1,963)
Net income (loss) (16,277) (5,351)
Other | Wealth management fees    
Noninterest income    
Noninterest income 0 0
Other | Fees for customer services    
Noninterest income    
Noninterest income 0 0
Other | Payment technology solutions    
Noninterest income    
Noninterest income 0 0
Banking | Operating Segments    
Segment Reporting Information [Line Items]    
Interest income 166,812 125,810
Intersegment interest income 0 0
Interest expense 58,517 45,323
Intersegment interest expense 491 867
Net interest income 107,804 79,620
Provision for credit losses 42,452 5,038
Net interest income after provision for credit losses 65,352 74,582
Noninterest income    
All other noninterest income (9,248) 6,013
Intersegment noninterest income 352 316
Total noninterest income (768) 13,385
Revenue 107,036 93,005
Noninterest expense    
Salaries, wages, and employee benefits 46,726 27,361
Data processing 7,949 5,033
Amortization of intangible assets 2,841 2,102
Interchange expense 0 0
All other noninterest expense 22,966 15,014
Intersegment noninterest expense 4,665 2,877
Total noninterest expense 85,147 52,387
Income (loss) before income taxes (20,563) 35,580
Income taxes (870) 9,088
Net income (loss) (19,693) 26,492
Banking | Operating Segments | Wealth management fees    
Noninterest income    
Noninterest income 0 0
Banking | Operating Segments | Fees for customer services    
Noninterest income    
Noninterest income 8,128 7,056
Banking | Operating Segments | Payment technology solutions    
Noninterest income    
Noninterest income 0 0
Wealth Management | Operating Segments    
Segment Reporting Information [Line Items]    
Interest income 0 0
Intersegment interest income 0 0
Interest expense 0 0
Intersegment interest expense 0 0
Net interest income 0 0
Provision for credit losses 0 0
Net interest income after provision for credit losses 0 0
Noninterest income    
All other noninterest income 202 163
Intersegment noninterest income 0 0
Total noninterest income 17,566 15,712
Revenue 17,566 15,712
Noninterest expense    
Salaries, wages, and employee benefits 7,031 6,759
Data processing 593 516
Amortization of intangible assets 242 307
Interchange expense 0 0
All other noninterest expense 737 780
Intersegment noninterest expense 780 774
Total noninterest expense 9,383 9,136
Income (loss) before income taxes 8,183 6,576
Income taxes 1,964 1,578
Net income (loss) 6,219 4,998
Wealth Management | Operating Segments | Wealth management fees    
Noninterest income    
Noninterest income 17,364 15,549
Wealth Management | Operating Segments | Fees for customer services    
Noninterest income    
Noninterest income 0 0
Wealth Management | Operating Segments | Payment technology solutions    
Noninterest income    
Noninterest income 0 0
FirsTech | Operating Segments    
Segment Reporting Information [Line Items]    
Interest income 0 0
Intersegment interest income 13 13
Interest expense 0 0
Intersegment interest expense 0 0
Net interest income 13 13
Provision for credit losses 0 0
Net interest income after provision for credit losses 13 13
Noninterest income    
All other noninterest income (2) 0
Intersegment noninterest income 345 262
Total noninterest income 5,416 5,971
Revenue 5,429 5,984
Noninterest expense    
Salaries, wages, and employee benefits 2,481 2,449
Data processing 937 858
Amortization of intangible assets 0 0
Interchange expense 1,343 1,611
All other noninterest expense 617 585
Intersegment noninterest expense 369 363
Total noninterest expense 5,747 5,866
Income (loss) before income taxes (318) 118
Income taxes (79) 32
Net income (loss) (239) 86
FirsTech | Operating Segments | Wealth management fees    
Noninterest income    
Noninterest income 0 0
FirsTech | Operating Segments | Fees for customer services    
Noninterest income    
Noninterest income 0 0
FirsTech | Operating Segments | Payment technology solutions    
Noninterest income    
Noninterest income $ 5,073 $ 5,709