XML 60 R39.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis
The following tables summarize financial assets and financial liabilities measured at estimated fair value on a recurring basis:
As of March 31, 2025
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available for sale:
Obligations of U.S. government corporations and agencies$— $217 $— $217 
Obligations of states and political subdivisions— 243,864 — 243,864 
Asset-backed securities— 342,676 — 342,676 
Commercial mortgage-backed securities— 80,824 — 80,824 
Residential mortgage-backed securities— 1,495,516 — 1,495,516 
Corporate debt securities— 110,777 — 110,777 
Equity securities824 10,004 — 10,828 
Derivative assets— 35,034 28 35,062 
Derivative liabilities— 54,567 67 54,634 
As of December 31, 2024
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available for sale:
Obligations of U.S. government corporations and agencies$— $1,400 $— $1,400 
Obligations of states and political subdivisions— 139,829 — 139,829 
Asset-backed securities— 336,557 — 336,557 
Commercial mortgage-backed securities— 92,174 — 92,174 
Residential mortgage-backed securities— 1,087,210 — 1,087,210 
Corporate debt securities— 153,051 — 153,051 
Equity securities5,567 10,295 — 15,862 
Derivative assets— 30,368 30,373 
Derivative liabilities— 58,099 — 58,099 
Activity for risk participation agreements, which are financial assets measured at estimated fair value on a recurring basis using Level 3, is summarized in the tables below:
Three Months Ended March 31,
(dollars in thousands)Location20252024
Beginning Balance$$15 
Gains (losses) recognized in earningsOther expense(3)(9)
Purchases— 
Assumed in acquisition(41)— 
Ending Balance$(39)$
Schedule of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
The following tables summarize financial assets and financial liabilities measured at estimated fair value on a non-recurring basis:
As of March 31, 2025
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans evaluated individually, net of related allowance$— $— $21,440 $21,440 
Bank property held for sale with impairment— — 2,653 2,653 
As of December 31, 2024
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans evaluated individually, net of related allowance$— $— $616 $616 
Bank property held for sale with impairment— — 2,841 2,841 
Schedule of Quantitative Information About Level 3 Fair Value Measurements
The following table presents additional quantitative information about assets measured at estimated fair value on a non-recurring basis using Level 3 inputs:
As of March 31, 2025
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Input
Range
(Weighted Average)
Loans evaluated individually, net of related allowance$21,440 Appraisal of collateralAppraisal adjustments
-1.6% to -100.0%
(-47.9)%
Bank property held for sale with impairment2,653 Appraisal of collateral or real estate listing priceAppraisal adjustments
-9.0% to -86.8%
(-55.0)%
As of December 31, 2024
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Input
Range
(Weighted Average)
Loans evaluated individually, net of related allowance$616 Appraisal of collateralAppraisal adjustments
-25.0% to -100.0%
(-74.9)%
Bank property held for sale with impairment2,841 Appraisal of collateral or real estate listing priceAppraisal adjustments
-9.0% to -76.7%
(-51.8)%
Schedule of Estimated Fair Values of Financial Instruments
Fair values of financial instruments that are not carried at fair value on Busey’s Consolidated Balance Sheets (Unaudited) were estimated as follows:
As of March 31, 2025As of December 31, 2024
(dollars in thousands)Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets
Level 1 inputs:
Cash and cash equivalents$1,200,292 $1,200,292 $697,659 $697,659 
Level 2 inputs:
Debt securities held to maturity815,402 678,470 826,630 675,053 
Loans held for sale7,270 7,305 3,657 3,726 
Restricted bank stock53,518 53,518 49,930 49,930 
Accrued interest receivable79,673 79,673 45,141 45,141 
Level 3 inputs:
Portfolio loans, net13,673,147 13,610,565 7,613,683 7,426,158 
Mortgage servicing rights1,203 5,311 1,304 5,627 
Other servicing rights2,733 2,883 1,482 1,591 
 
Financial liabilities
Level 2 inputs:
Time deposits$3,091,076 $3,083,309 $1,490,635 $1,481,591 
Securities sold under agreements to repurchase137,340 137,340 155,610 155,610 
Short-term borrowings11,209 11,130 — — 
Long-term debt78,542 75,092 — — 
Junior subordinated debt owed to unconsolidated trusts 77,117 70,492 74,815 67,314 
Accrued interest payable41,699 41,699 21,129 21,129 
Level 3 inputs:
Subordinated notes, net of unamortized issuance costs227,967 220,355 227,723 219,043