XML 26 R13.htm IDEA: XBRL DOCUMENT
v3.25.2

LEASES | 6 Months Ended
--- | ---
Jun. 30, 2025
Leases [Abstract] |
LEASES | NOTE 5. LEASES Busey as the Lessee Busey has operating leases consisting primarily of equipment leases and real estate leases for banking centers, ATM locations, and office space. The following table summarizes lease-related balances that Busey reported on its Consolidated Balance Sheets (Unaudited) and lease terms:
|  | As of
(dollars in thousands) |  | June 30, 2025 |  | December 31, 2024
Lease balances |  |  |  |
Right of use assets |  | $ | 38,065 |  |  | $ | 10,608 |
Lease liabilities |  | 39,235 |  |  | 11,040 |
Lease terms |  |  |  |
Year through which lease terms extend |  | 2042 |  | 2039
Weighted average remaining lease term |  | 8.96 years |  | 7.55 years
Weighted average discount rate |  | 4.39 | % |  | 3.77 | %
The following table presents lease costs, which are included in net occupancy and equipment expense in the Consolidated Statements of Income (Unaudited):
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(dollars in thousands) |  | 2025 |  | 2024 |  | 2025 |  | 2024
Lease costs |  |  |  |  |  |  |  |
Operating lease costs |  | $ | 1,795 |  |  | $ | 559 |  |  | $ | 2,752 |  |  | $ | 1,094 |
Variable lease costs |  | 15 |  |  | 14 |  |  | 30 |  |  | 28 |
Short-term lease costs |  | 18 |  |  | 45 |  |  | 30 |  |  | 58 |
Total lease cost |  | $ | 1,828 |  |  | $ | 618 |  |  | $ | 2,812 |  |  | $ | 1,180 |
Cash paid for amounts included in the measurement of lease liabilities was as follows:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(dollars in thousands) |  | 2025 |  | 2024 |  | 2025 |  | 2024
Cash flows related to leases |  |  |  |  |  |  |  |
Operating lease cash flows – Fixed payments |  | $ | 1,707 |  |  | $ | 530 |  |  | $ | 2,582 |  |  | $ | 1,037 |
Operating lease cash flows – Liability reduction |  | 1,289 |  |  | 433 |  |  | 1,973 |  |  | 844 |
Right of use assets obtained during the period in exchange for operating lease liabilities 1 |  | (1,115) |  |  | 1,009 |  |  | 29,618 |  |  | 1,009 |
___________________________________________ 1.The six months ended June 30, 2025, included $29.6 million right of use assets recognized in connection with the acquisition of CrossFirst (see “Note 2. Mergers and Acquisitions”). The three and six months ended June 30, 2024, included $0.3 million right of use assets recognized in connection with the acquisition of M&M (see “Note 2. Mergers and Acquisitions”), and an additional $0.7 million recognized in connection with a lease amendment that was executed subsequent to the M&M acquisition for a lease that was obtained in that acquisition. Busey was obligated under noncancelable operating leases for office space and other commitments. Future undiscounted lease payments with initial terms of one year or more, were as follows:
(dollars in thousands) |  | As of June 30, 2025
Rent commitments |  |
Remainder of 2025 |  | $ | 3,446 |
2026 |  | 6,549 |
2027 |  | 6,161 |
2028 |  | 5,682 |
2029 |  | 4,684 |
2030 |  | 3,802 |
Thereafter |  | 17,796 |
Total undiscounted cash flows |  | 48,120 |
Less: Amounts representing interest |  | 8,885 |
Present value of net future minimum lease payments |  | $ | 39,235 |
As of June 30, 2025, Busey had commitments totaling $6.0 million for two lease contracts with future accounting commencement dates. Busey as the Lessor Busey leases office and parking spaces to outside parties. Revenues recorded in connection with these leases, reported in other income on Busey’s Consolidated Statements of Income (Unaudited), are summarized as follows:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(dollars in thousands) |  | 2025 |  | 2024 |  | 2025 |  | 2024
Rental income |  | $ | 217 |  |  | $ | 204 |  |  | $ | 433 |  |  | $ | 406 |
Noncancellable terms for these leases, all of which are operating leases, extend through 2030. Under the terms of these lease agreements, Busey is entitled to receive aggregate future minimum lease payments as shown in the table below:
(dollars in thousands) |  | As of June 30, 2025
Rents to be received |  |
Remainder of 2025 |  | $ | 410 |
2026 |  | 630 |
2027 |  | 430 |
2028 |  | 318 |
2029 |  | 136 |
2030 |  | 55 |
Total lease payments from operating leases |  | $ | 1,979 |
LEASES | NOTE 5. LEASES Busey as the Lessee Busey has operating leases consisting primarily of equipment leases and real estate leases for banking centers, ATM locations, and office space. The following table summarizes lease-related balances that Busey reported on its Consolidated Balance Sheets (Unaudited) and lease terms:
|  | As of
(dollars in thousands) |  | June 30, 2025 |  | December 31, 2024
Lease balances |  |  |  |
Right of use assets |  | $ | 38,065 |  |  | $ | 10,608 |
Lease liabilities |  | 39,235 |  |  | 11,040 |
Lease terms |  |  |  |
Year through which lease terms extend |  | 2042 |  | 2039
Weighted average remaining lease term |  | 8.96 years |  | 7.55 years
Weighted average discount rate |  | 4.39 | % |  | 3.77 | %
The following table presents lease costs, which are included in net occupancy and equipment expense in the Consolidated Statements of Income (Unaudited):
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(dollars in thousands) |  | 2025 |  | 2024 |  | 2025 |  | 2024
Lease costs |  |  |  |  |  |  |  |
Operating lease costs |  | $ | 1,795 |  |  | $ | 559 |  |  | $ | 2,752 |  |  | $ | 1,094 |
Variable lease costs |  | 15 |  |  | 14 |  |  | 30 |  |  | 28 |
Short-term lease costs |  | 18 |  |  | 45 |  |  | 30 |  |  | 58 |
Total lease cost |  | $ | 1,828 |  |  | $ | 618 |  |  | $ | 2,812 |  |  | $ | 1,180 |
Cash paid for amounts included in the measurement of lease liabilities was as follows:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(dollars in thousands) |  | 2025 |  | 2024 |  | 2025 |  | 2024
Cash flows related to leases |  |  |  |  |  |  |  |
Operating lease cash flows – Fixed payments |  | $ | 1,707 |  |  | $ | 530 |  |  | $ | 2,582 |  |  | $ | 1,037 |
Operating lease cash flows – Liability reduction |  | 1,289 |  |  | 433 |  |  | 1,973 |  |  | 844 |
Right of use assets obtained during the period in exchange for operating lease liabilities 1 |  | (1,115) |  |  | 1,009 |  |  | 29,618 |  |  | 1,009 |
___________________________________________ 1.The six months ended June 30, 2025, included $29.6 million right of use assets recognized in connection with the acquisition of CrossFirst (see “Note 2. Mergers and Acquisitions”). The three and six months ended June 30, 2024, included $0.3 million right of use assets recognized in connection with the acquisition of M&M (see “Note 2. Mergers and Acquisitions”), and an additional $0.7 million recognized in connection with a lease amendment that was executed subsequent to the M&M acquisition for a lease that was obtained in that acquisition. Busey was obligated under noncancelable operating leases for office space and other commitments. Future undiscounted lease payments with initial terms of one year or more, were as follows:
(dollars in thousands) |  | As of June 30, 2025
Rent commitments |  |
Remainder of 2025 |  | $ | 3,446 |
2026 |  | 6,549 |
2027 |  | 6,161 |
2028 |  | 5,682 |
2029 |  | 4,684 |
2030 |  | 3,802 |
Thereafter |  | 17,796 |
Total undiscounted cash flows |  | 48,120 |
Less: Amounts representing interest |  | 8,885 |
Present value of net future minimum lease payments |  | $ | 39,235 |
As of June 30, 2025, Busey had commitments totaling $6.0 million for two lease contracts with future accounting commencement dates. Busey as the Lessor Busey leases office and parking spaces to outside parties. Revenues recorded in connection with these leases, reported in other income on Busey’s Consolidated Statements of Income (Unaudited), are summarized as follows:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(dollars in thousands) |  | 2025 |  | 2024 |  | 2025 |  | 2024
Rental income |  | $ | 217 |  |  | $ | 204 |  |  | $ | 433 |  |  | $ | 406 |
Noncancellable terms for these leases, all of which are operating leases, extend through 2030. Under the terms of these lease agreements, Busey is entitled to receive aggregate future minimum lease payments as shown in the table below:
(dollars in thousands) |  | As of June 30, 2025
Rents to be received |  |
Remainder of 2025 |  | $ | 410 |
2026 |  | 630 |
2027 |  | 430 |
2028 |  | 318 |
2029 |  | 136 |
2030 |  | 55 |
Total lease payments from operating leases |  | $ | 1,979 |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for lessor's operating leases. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-30/tableOfContent + Details
Name: | us-gaap_OperatingLeasesOfLessorDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration