XML 129 R116.htm IDEA: XBRL DOCUMENT v3.25.2
OPERATING SEGMENTS AND RELATED INFORMATION - Schedule of Financial Results by Operating Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Interest income $ 247,446 $ 131,939 $ 414,261 $ 257,759
Intersegment interest income 0 0 0 0
Interest expense 94,263 49,407 157,347 99,373
Intersegment interest expense 0 0 0 0
Net interest income 153,183 82,532 256,914 158,386
Provision for credit losses 5,700 1,908 51,293 6,268
Net interest income after provision for credit losses 147,483 80,624 205,621 152,118
Noninterest income        
All other noninterest income 11,756 3,975 2,283 10,421
Intersegment noninterest income 0 0 0 0
Total noninterest income 44,863 33,703 66,086 68,616
Revenue 198,046 116,235 323,000 227,002
Noninterest expense        
Salaries, wages, and employee benefits 78,360 43,478 145,923 85,568
Data processing 14,021 7,100 23,596 13,650
Amortization of intangible assets 4,592 2,629 7,675 5,038
Interchange expense 1,297 1,733 2,640 3,344
All other noninterest expense 29,563 20,966 60,029 39,753
Intersegment noninterest expense 0 0 0 0
Total noninterest expense 127,833 75,906 239,863 147,353
Income (loss) before income taxes 64,513 38,421 31,844 73,381
Income taxes 17,109 11,064 14,430 19,799
Net income 47,404 27,357 17,414 53,582
Wealth management fees        
Noninterest income        
Noninterest income 16,777 15,917 34,141 31,466
Payment technology solutions        
Noninterest income        
Noninterest income 4,956 5,915 10,029 11,624
Treasury management services        
Noninterest income        
Noninterest income 4,981 2,145 7,998 4,046
Card services and ATM fees        
Noninterest income        
Noninterest income 4,880 3,430 8,589 6,390
Other service charges on deposit accounts        
Noninterest income        
Noninterest income 1,513 2,321 3,046 4,669
Other        
Segment Reporting Information [Line Items]        
Interest income 2 11 5 21
Intersegment interest income (17) (336) (30) (349)
Interest expense 4,016 4,281 8,583 8,924
Intersegment interest expense (866) (785) (1,357) (1,652)
Net interest income (3,165) (3,821) (7,251) (7,600)
Provision for credit losses 0 0 0 0
Net interest income after provision for credit losses (3,165) (3,821) (7,251) (7,600)
Noninterest income        
All other noninterest income 5,991 (339) 5,697 84
Intersegment noninterest income (745) (580) (1,442) (1,158)
Total noninterest income 5,246 (919) 4,255 (1,074)
Revenue 2,081 (4,740) (2,996) (8,674)
Noninterest expense        
Salaries, wages, and employee benefits 11,156 4,159 22,481 9,680
Data processing 96 164 192 307
Amortization of intangible assets 0 0 0 0
Interchange expense 0 0 0 0
All other noninterest expense 2,093 1,652 11,380 3,383
Intersegment noninterest expense (6,294) (3,979) (12,108) (7,994)
Total noninterest expense 7,051 1,996 21,945 5,376
Income (loss) before income taxes (4,970) (6,736) (24,941) (14,050)
Income taxes (1,257) (1,807) (4,951) (3,770)
Net income (3,713) (4,929) (19,990) (10,280)
Other | Wealth management fees        
Noninterest income        
Noninterest income 0 0 0 0
Other | Payment technology solutions        
Noninterest income        
Noninterest income 0 0 0 0
Other | Treasury management services        
Noninterest income        
Noninterest income 0 0 0 0
Other | Card services and ATM fees        
Noninterest income        
Noninterest income 0 0 0 0
Other | Other service charges on deposit accounts        
Noninterest income        
Noninterest income 0 0 0 0
Banking | Operating Segments        
Segment Reporting Information [Line Items]        
Interest income 247,444 131,928 414,256 257,738
Intersegment interest income 0 324 0 324
Interest expense 90,247 45,126 148,764 90,449
Intersegment interest expense 866 785 1,357 1,652
Net interest income 156,331 86,341 264,135 165,961
Provision for credit losses 5,700 1,908 51,293 6,268
Net interest income after provision for credit losses 150,631 84,433 212,842 159,693
Noninterest income        
All other noninterest income 5,556 4,123 (3,823) 9,983
Intersegment noninterest income 316 316 668 632
Total noninterest income 17,246 12,335 16,478 25,720
Revenue 173,577 98,676 280,613 191,681
Noninterest expense        
Salaries, wages, and employee benefits 57,247 30,382 103,973 57,743
Data processing 12,381 5,411 20,330 10,444
Amortization of intangible assets 4,364 2,335 7,205 4,437
Interchange expense 0 0 0 0
All other noninterest expense 26,162 17,990 45,987 33,681
Intersegment noninterest expense 5,156 2,848 9,821 5,726
Total noninterest expense 105,310 58,966 187,316 112,031
Income (loss) before income taxes 62,567 37,802 42,004 73,382
Income taxes 16,729 11,105 15,859 20,193
Net income 45,838 26,697 26,145 53,189
Banking | Operating Segments | Wealth management fees        
Noninterest income        
Noninterest income 0 0 0 0
Banking | Operating Segments | Payment technology solutions        
Noninterest income        
Noninterest income 0 0 0 0
Banking | Operating Segments | Treasury management services        
Noninterest income        
Noninterest income 4,981 2,145 7,998 4,046
Banking | Operating Segments | Card services and ATM fees        
Noninterest income        
Noninterest income 4,880 3,430 8,589 6,390
Banking | Operating Segments | Other service charges on deposit accounts        
Noninterest income        
Noninterest income 1,513 2,321 3,046 4,669
Wealth Management | Operating Segments        
Segment Reporting Information [Line Items]        
Interest income 0 0 0 0
Intersegment interest income 0 0 0 0
Interest expense 0 0 0 0
Intersegment interest expense 0 0 0 0
Net interest income 0 0 0 0
Provision for credit losses 0 0 0 0
Net interest income after provision for credit losses 0 0 0 0
Noninterest income        
All other noninterest income 209 191 411 354
Intersegment noninterest income 0 0 0 0
Total noninterest income 16,986 16,108 34,552 31,820
Revenue 16,986 16,108 34,552 31,820
Noninterest expense        
Salaries, wages, and employee benefits 7,106 6,466 14,137 13,225
Data processing 622 531 1,215 1,047
Amortization of intangible assets 228 294 470 601
Interchange expense 0 0 0 0
All other noninterest expense 590 726 1,327 1,506
Intersegment noninterest expense 778 774 1,558 1,548
Total noninterest expense 9,324 8,791 18,707 17,927
Income (loss) before income taxes 7,662 7,317 15,845 13,893
Income taxes 1,839 1,756 3,803 3,334
Net income 5,823 5,561 12,042 10,559
Wealth Management | Operating Segments | Wealth management fees        
Noninterest income        
Noninterest income 16,777 15,917 34,141 31,466
Wealth Management | Operating Segments | Payment technology solutions        
Noninterest income        
Noninterest income 0 0 0 0
Wealth Management | Operating Segments | Treasury management services        
Noninterest income        
Noninterest income 0 0 0 0
Wealth Management | Operating Segments | Card services and ATM fees        
Noninterest income        
Noninterest income 0 0 0 0
Wealth Management | Operating Segments | Other service charges on deposit accounts        
Noninterest income        
Noninterest income 0 0 0 0
FirsTech | Operating Segments        
Segment Reporting Information [Line Items]        
Interest income 0 0 0 0
Intersegment interest income 17 12 30 25
Interest expense 0 0 0 0
Intersegment interest expense 0 0 0 0
Net interest income 17 12 30 25
Provision for credit losses 0 0 0 0
Net interest income after provision for credit losses 17 12 30 25
Noninterest income        
All other noninterest income 0 0 (2) 0
Intersegment noninterest income 429 264 774 526
Total noninterest income 5,385 6,179 10,801 12,150
Revenue 5,402 6,191 10,831 12,175
Noninterest expense        
Salaries, wages, and employee benefits 2,851 2,471 5,332 4,920
Data processing 922 994 1,859 1,852
Amortization of intangible assets 0 0 0 0
Interchange expense 1,297 1,733 2,640 3,344
All other noninterest expense 718 598 1,335 1,183
Intersegment noninterest expense 360 357 729 720
Total noninterest expense 6,148 6,153 11,895 12,019
Income (loss) before income taxes (746) 38 (1,064) 156
Income taxes (202) 10 (281) 42
Net income (544) 28 (783) 114
FirsTech | Operating Segments | Wealth management fees        
Noninterest income        
Noninterest income 0 0 0 0
FirsTech | Operating Segments | Payment technology solutions        
Noninterest income        
Noninterest income 4,956 5,915 10,029 11,624
FirsTech | Operating Segments | Treasury management services        
Noninterest income        
Noninterest income 0 0 0 0
FirsTech | Operating Segments | Card services and ATM fees        
Noninterest income        
Noninterest income 0 0 0 0
FirsTech | Operating Segments | Other service charges on deposit accounts        
Noninterest income        
Noninterest income $ 0 $ 0 $ 0 $ 0