XML 72 R59.htm IDEA: XBRL DOCUMENT v3.25.2
PORTFOLIO LOANS - Schedule of Risk Grades of Portfolio Loans, Further Sorted by Origination (Details) - USD ($)
$ in Thousands
 6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 $ 1,406,344 $ 1,137,553
2025 / 2024, charge-off 155 9
2024 / 2023 2,071,610 1,129,573
2024 /2023, charge-off 11,971 15,011
2023 / 2022 2,031,985 1,485,489
2023 / 2022, charge-off 3,475 254
2022 / 2021 2,640,186 1,250,313
2022 / 2021, charge-off 320 3,099
2021 / 2020 1,813,257 619,027
2021 / 2020, charge-off 13,844 4
Prior 1,611,796 774,903
Prior, charge-off 11,296 1,189
Revolving Loans 2,233,441 1,300,229
Revolving Loans, charge-off 4,157 0
Total 13,808,619 7,697,087
Total, gross write-offs 45,218 19,566
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 12,022,159 6,764,070
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,302,369 756,610
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 312,688 92,296
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 117,789 62,023
Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 53,614 22,088
Commercial loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 11,088,431 5,552,288
Commercial loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 9,326,053 4,635,264
Commercial loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,296,038 747,202
Commercial loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 305,840 91,414
Commercial loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 114,975 59,480
Commercial loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 45,525 18,928
Commercial loans | C&I and other commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 574,768 376,534
2025 / 2024, charge-off 0 0
2024 / 2023 920,673 206,282
2024 /2023, charge-off 908 14,980
2023 / 2022 627,195 215,489
2023 / 2022, charge-off 3,222 148
2022 / 2021 386,061 144,671
2022 / 2021, charge-off 285 22
2021 / 2020 281,650 76,789
2021 / 2020, charge-off 13,591 0
Prior 197,675 144,014
Prior, charge-off 11,174 303
Revolving Loans 1,488,847 740,736
Revolving Loans, charge-off 4,121 0
Total 4,476,869 1,904,515
Total, gross write-offs 33,301 15,453
Commercial loans | C&I and other commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 515,264 320,831
2024 / 2023 829,795 147,909
2023 / 2022 517,205 163,870
2022 / 2021 279,602 125,053
2021 / 2020 192,483 74,146
Prior 166,112 117,234
Revolving Loans 1,290,393 596,295
Total 3,790,854 1,545,338
Commercial loans | C&I and other commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 40,197 38,734
2024 / 2023 60,053 49,394
2023 / 2022 70,716 44,709
2022 / 2021 51,774 16,393
2021 / 2020 74,582 2,175
Prior 19,821 20,964
Revolving Loans 119,014 109,055
Total 436,157 281,424
Commercial loans | C&I and other commercial | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 2,579 1,718
2024 / 2023 22,737 2,293
2023 / 2022 18,440 5,658
2022 / 2021 42,789 2,634
2021 / 2020 3,376 106
Prior 2,784 2,540
Revolving Loans 34,610 21,203
Total 127,315 36,152
Commercial loans | C&I and other commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 16,642 15,186
2024 / 2023 4,314 6,545
2023 / 2022 17,675 788
2022 / 2021 4,587 591
2021 / 2020 10,163 320
Prior 3,907 2,424
Revolving Loans 30,315 11,895
Total 87,603 37,749
Commercial loans | C&I and other commercial | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 86 65
2024 / 2023 3,774 141
2023 / 2022 3,159 464
2022 / 2021 7,309 0
2021 / 2020 1,046 42
Prior 5,051 852
Revolving Loans 14,515 2,288
Total 34,940 3,852
Commercial loans | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 536,855 467,816
2025 / 2024, charge-off 0 0
2024 / 2023 649,764 488,528
2024 /2023, charge-off 10,916 0
2023 / 2022 876,961 828,525
2023 / 2022, charge-off 0 0
2022 / 2021 1,533,986 709,847
2022 / 2021, charge-off 0 2,999
2021 / 2020 1,065,883 389,461
2021 / 2020, charge-off 253 0
Prior 859,163 358,936
Prior, charge-off 0 315
Revolving Loans 47,147 26,451
Revolving Loans, charge-off 0 0
Total 5,569,759 3,269,564
Total, gross write-offs 11,169 3,314
Commercial loans | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 389,049 291,503
2024 / 2023 509,376 354,591
2023 / 2022 726,226 755,266
2022 / 2021 1,336,389 645,994
2021 / 2020 832,204 356,867
Prior 735,227 314,340
Revolving Loans 42,545 25,457
Total 4,571,016 2,744,018
Commercial loans | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 91,566 115,078
2024 / 2023 111,220 132,900
2023 / 2022 141,107 60,611
2022 / 2021 162,659 62,408
2021 / 2020 208,775 28,320
Prior 95,704 38,733
Revolving Loans 2,910 895
Total 813,941 438,945
Commercial loans | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 54,783 39,252
2024 / 2023 24,440 643
2023 / 2022 4,161 8,020
2022 / 2021 26,254 1,395
2021 / 2020 24,902 4,165
Prior 16,357 1,517
Revolving Loans 1,647 49
Total 152,544 55,041
Commercial loans | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 1,447 6,983
2024 / 2023 1,959 355
2023 / 2022 916 4,628
2022 / 2021 8,611 50
2021 / 2020 0 95
Prior 8,717 4,346
Revolving Loans 45 50
Total 21,695 16,507
Commercial loans | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 10 15,000
2024 / 2023 2,769 39
2023 / 2022 4,551 0
2022 / 2021 73 0
2021 / 2020 2 14
Prior 3,158 0
Revolving Loans 0 0
Total 10,563 15,053
Commercial loans | Real estate construction    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 212,889 185,219
2025 / 2024, charge-off 0 0
2024 / 2023 353,466 140,905
2024 /2023, charge-off 0 0
2023 / 2022 156,111 12,205
2023 / 2022, charge-off 0 0
2022 / 2021 212,090 25,233
2022 / 2021, charge-off 0 0
2021 / 2020 31,709 2,213
2021 / 2020, charge-off 0 0
Prior 2,625 1,124
Prior, charge-off 0 0
Revolving Loans 72,913 11,310
Revolving Loans, charge-off 0 0
Total 1,041,803 378,209
Total, gross write-offs 0 0
Commercial loans | Real estate construction | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 174,939 159,825
2024 / 2023 324,172 134,450
2023 / 2022 153,653 12,205
2022 / 2021 211,480 24,781
2021 / 2020 24,401 2,213
Prior 2,625 1,124
Revolving Loans 72,913 11,310
Total 964,183 345,908
Commercial loans | Real estate construction | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 14,429 20,170
2024 / 2023 28,866 6,455
2023 / 2022 2,458 0
2022 / 2021 0 208
2021 / 2020 187 0
Prior 0 0
Revolving Loans 0 0
Total 45,940 26,833
Commercial loans | Real estate construction | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 18,334 0
2024 / 2023 0 0
2023 / 2022 0 0
2022 / 2021 610 221
2021 / 2020 7,037 0
Prior 0 0
Revolving Loans 0 0
Total 25,981 221
Commercial loans | Real estate construction | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 5,187 5,224
2024 / 2023 428 0
2023 / 2022 0 0
2022 / 2021 0 0
2021 / 2020 62 0
Prior 0 0
Revolving Loans 0 0
Total 5,677 5,224
Commercial loans | Real estate construction | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 0
2024 / 2023 0 0
2023 / 2022 0 0
2022 / 2021 0 23
2021 / 2020 22 0
Prior 0 0
Revolving Loans 0 0
Total 22 23
Retail loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,720,188 2,144,799
Retail loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,696,106 2,128,806
Retail loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 6,331 9,408
Retail loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 6,848 882
Retail loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,814 2,543
Retail loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 8,089 3,160
Retail loans | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 75,773 102,988
2025 / 2024, charge-off 35 0
2024 / 2023 140,360 238,099
2024 /2023, charge-off 0 0
2023 / 2022 328,172 371,259
2023 / 2022, charge-off 0 0
2022 / 2021 463,959 358,351
2022 / 2021, charge-off 0 0
2021 / 2020 425,944 148,260
2021 / 2020, charge-off 0 0
Prior 551,141 270,229
Prior, charge-off 48 168
Revolving Loans 243,610 207,271
Revolving Loans, charge-off 36 0
Total 2,228,959 1,696,457
Total, gross write-offs 119 168
Retail loans | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 75,389 101,582
2024 / 2023 138,161 237,306
2023 / 2022 323,645 366,820
2022 / 2021 459,652 354,380
2021 / 2020 423,095 147,236
Prior 546,277 267,431
Revolving Loans 238,908 205,885
Total 2,205,127 1,680,640
Retail loans | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 132 1,255
2024 / 2023 1,957 550
2023 / 2022 509 2,733
2022 / 2021 1,685 3,377
2021 / 2020 290 872
Prior 1,185 124
Revolving Loans 573 497
Total 6,331 9,408
Retail loans | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 92 151
2024 / 2023 89 0
2023 / 2022 3,865 344
2022 / 2021 840 0
2021 / 2020 1,748 0
Prior 0 372
Revolving Loans 214 15
Total 6,848 882
Retail loans | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 0
2024 / 2023 0 243
2023 / 2022 114 1,018
2022 / 2021 1,460 503
2021 / 2020 494 0
Prior 735 776
Revolving Loans 3 3
Total 2,806 2,543
Retail loans | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 160 0
2024 / 2023 153 0
2023 / 2022 39 344
2022 / 2021 322 91
2021 / 2020 317 152
Prior 2,944 1,526
Revolving Loans 3,912 871
Total 7,847 2,984
Retail loans | Retail other    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 6,059 4,996
2025 / 2024, charge-off 120 9
2024 / 2023 7,347 55,759
2024 /2023, charge-off 147 31
2023 / 2022 43,546 58,011
2023 / 2022, charge-off 253 106
2022 / 2021 44,090 12,211
2022 / 2021, charge-off 35 78
2021 / 2020 8,071 2,304
2021 / 2020, charge-off 0 4
Prior 1,192 600
Prior, charge-off 74 403
Revolving Loans 380,924 314,461
Revolving Loans, charge-off 0 0
Total 491,229 448,342
Total, gross write-offs 629 631
Retail loans | Retail other | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 6,059 4,996
2024 / 2023 7,347 55,665
2023 / 2022 43,453 57,944
2022 / 2021 43,952 12,207
2021 / 2020 8,071 2,304
Prior 1,173 589
Revolving Loans 380,924 314,461
Total 490,979 448,166
Retail loans | Retail other | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0  
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
Prior 0  
Revolving Loans 0  
Total 0 0
Retail loans | Retail other | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0  
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
Prior 0  
Revolving Loans 0  
Total 0 0
Retail loans | Retail other | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0  
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
Prior 8  
Revolving Loans 0  
Total 8 0
Retail loans | Retail other | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 0
2024 / 2023 0 94
2023 / 2022 93 67
2022 / 2021 138 4
2021 / 2020 0 0
Prior 11 11
Revolving Loans 0 0
Total $ 242 $ 176