XML 74 R61.htm IDEA: XBRL DOCUMENT v3.25.3
PORTFOLIO LOANS - Schedule of Risk Grades of Portfolio Loans, Further Sorted by Origination (Details) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 $ 1,958,780 $ 1,137,553
2025 / 2024, charge-off 2,946 9
2024 / 2023 1,909,295 1,129,573
2024 /2023, charge-off 13,830 15,011
2023 / 2022 1,863,616 1,485,489
2023 / 2022, charge-off 4,600 254
2022 / 2021 2,443,758 1,250,313
2022 / 2021, charge-off 1,481 3,099
2021 / 2020 1,685,752 619,027
2021 / 2020, charge-off 13,844 4
Prior 1,436,362 774,903
Prior, charge-off 11,379 1,189
Revolving Loans 2,300,703 1,300,229
Revolving Loans, charge-off 4,586 0
Total 13,598,266 7,697,087
Total, gross write-offs 52,666 19,566
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 11,824,501 6,764,070
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,291,575 756,610
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 332,765 92,296
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 103,329 62,023
Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 46,096 22,088
Commercial loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 10,919,490 5,552,288
Commercial loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 9,172,355 4,635,264
Commercial loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,284,255 747,202
Commercial loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 325,157 91,414
Commercial loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 100,564 59,480
Commercial loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 37,159 18,928
Commercial loans | C&I and other commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 718,397 376,534
2025 / 2024, charge-off 1,246 0
2024 / 2023 823,427 206,282
2024 /2023, charge-off 2,626 14,980
2023 / 2022 534,565 215,489
2023 / 2022, charge-off 4,347 148
2022 / 2021 334,593 144,671
2022 / 2021, charge-off 1,440 22
2021 / 2020 263,957 76,789
2021 / 2020, charge-off 13,591 0
Prior 181,890 144,014
Prior, charge-off 11,254 303
Revolving Loans 1,539,042 740,736
Revolving Loans, charge-off 4,550 0
Total 4,395,871 1,904,515
Total, gross write-offs 39,054 15,453
Commercial loans | C&I and other commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 659,612 320,831
2024 / 2023 722,192 147,909
2023 / 2022 425,370 163,870
2022 / 2021 238,755 125,053
2021 / 2020 192,946 74,146
Prior 151,925 117,234
Revolving Loans 1,316,353 596,295
Total 3,707,153 1,545,338
Commercial loans | C&I and other commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 26,374 38,734
2024 / 2023 79,588 49,394
2023 / 2022 66,467 44,709
2022 / 2021 46,942 16,393
2021 / 2020 55,238 2,175
Prior 18,233 20,964
Revolving Loans 140,436 109,055
Total 433,278 281,424
Commercial loans | C&I and other commercial | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 17,388 1,718
2024 / 2023 17,339 2,293
2023 / 2022 25,541 5,658
2022 / 2021 43,362 2,634
2021 / 2020 4,974 106
Prior 2,913 2,540
Revolving Loans 40,750 21,203
Total 152,267 36,152
Commercial loans | C&I and other commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 10,422 15,186
2024 / 2023 1,965 6,545
2023 / 2022 16,543 788
2022 / 2021 4,216 591
2021 / 2020 10,159 320
Prior 3,771 2,424
Revolving Loans 27,033 11,895
Total 74,109 37,749
Commercial loans | C&I and other commercial | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 4,601 65
2024 / 2023 2,343 141
2023 / 2022 644 464
2022 / 2021 1,318 0
2021 / 2020 640 42
Prior 5,048 852
Revolving Loans 14,470 2,288
Total 29,064 3,852
Commercial loans | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 852,917 467,816
2025 / 2024, charge-off 1,297 0
2024 / 2023 567,657 488,528
2024 /2023, charge-off 11,057 0
2023 / 2022 852,985 828,525
2023 / 2022, charge-off 0 0
2022 / 2021 1,395,727 709,847
2022 / 2021, charge-off 0 2,999
2021 / 2020 1,000,602 389,461
2021 / 2020, charge-off 253 0
Prior 711,610 358,936
Prior, charge-off 0 315
Revolving Loans 42,597 26,451
Revolving Loans, charge-off 0 0
Total 5,424,095 3,269,564
Total, gross write-offs 12,607 3,314
Commercial loans | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 631,171 291,503
2024 / 2023 487,489 354,591
2023 / 2022 703,228 755,266
2022 / 2021 1,216,265 645,994
2021 / 2020 776,293 356,867
Prior 600,081 314,340
Revolving Loans 38,990 25,457
Total 4,453,517 2,744,018
Commercial loans | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 169,711 115,078
2024 / 2023 56,362 132,900
2023 / 2022 139,202 60,611
2022 / 2021 156,277 62,408
2021 / 2020 186,841 28,320
Prior 83,665 38,733
Revolving Loans 2,255 895
Total 794,313 438,945
Commercial loans | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 50,239 39,252
2024 / 2023 23,098 643
2023 / 2022 5,093 8,020
2022 / 2021 14,139 1,395
2021 / 2020 37,467 4,165
Prior 16,067 1,517
Revolving Loans 1,134 49
Total 147,237 55,041
Commercial loans | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 1,714 6,983
2024 / 2023 708 355
2023 / 2022 914 4,628
2022 / 2021 9,046 50
2021 / 2020 0 95
Prior 8,628 4,346
Revolving Loans 218 50
Total 21,228 16,507
Commercial loans | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 82 15,000
2024 / 2023 0 39
2023 / 2022 4,548 0
2022 / 2021 0 0
2021 / 2020 1 14
Prior 3,169 0
Revolving Loans 0 0
Total 7,800 15,053
Commercial loans | Real estate construction    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 265,344 185,219
2025 / 2024, charge-off 0 0
2024 / 2023 372,376 140,905
2024 /2023, charge-off 0 0
2023 / 2022 128,667 12,205
2023 / 2022, charge-off 0 0
2022 / 2021 215,814 25,233
2022 / 2021, charge-off 0 0
2021 / 2020 32,838 2,213
2021 / 2020, charge-off 0 0
Prior 3,632 1,124
Prior, charge-off 0 0
Revolving Loans 80,853 11,310
Revolving Loans, charge-off 0 0
Total 1,099,524 378,209
Total, gross write-offs 0 0
Commercial loans | Real estate construction | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 240,725 159,825
2024 / 2023 328,610 134,450
2023 / 2022 125,079 12,205
2022 / 2021 215,814 24,781
2021 / 2020 25,158 2,213
Prior 3,632 1,124
Revolving Loans 72,667 11,310
Total 1,011,685 345,908
Commercial loans | Real estate construction | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 1,221 20,170
2024 / 2023 43,492 6,455
2023 / 2022 3,588 0
2022 / 2021 0 208
2021 / 2020 177 0
Prior 0 0
Revolving Loans 8,186 0
Total 56,664 26,833
Commercial loans | Real estate construction | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 18,233 0
2024 / 2023 0 0
2023 / 2022 0 0
2022 / 2021 0 221
2021 / 2020 7,420 0
Prior 0 0
Revolving Loans 0 0
Total 25,653 221
Commercial loans | Real estate construction | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 5,165 5,224
2024 / 2023 0 0
2023 / 2022 0 0
2022 / 2021 0 0
2021 / 2020 62 0
Prior 0 0
Revolving Loans 0 0
Total 5,227 5,224
Commercial loans | Real estate construction | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0 0
2024 / 2023 274 0
2023 / 2022 0 0
2022 / 2021 0 23
2021 / 2020 21 0
Prior 0 0
Revolving Loans 0 0
Total 295 23
Retail loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,678,776 2,144,799
Retail loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,652,146 2,128,806
Retail loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 7,320 9,408
Retail loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 7,608 882
Retail loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,765 2,543
Retail loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 8,937 3,160
Retail loans | CRE    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 115,672 102,988
2025 / 2024, charge-off 85 0
2024 / 2023 139,066 238,099
2024 /2023, charge-off 0 0
2023 / 2022 309,565 371,259
2023 / 2022, charge-off 0 0
2022 / 2021 460,893 358,351
2022 / 2021, charge-off 0 0
2021 / 2020 382,205 148,260
2021 / 2020, charge-off 0 0
Prior 538,521 270,229
Prior, charge-off 51 168
Revolving Loans 250,324 207,271
Revolving Loans, charge-off 36 0
Total 2,196,246 1,696,457
Total, gross write-offs 172 168
Retail loans | CRE | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 111,695 101,582
2024 / 2023 138,069 237,306
2023 / 2022 304,874 366,820
2022 / 2021 457,128 354,380
2021 / 2020 379,646 147,236
Prior 533,444 267,431
Revolving Loans 245,398 205,885
Total 2,170,254 1,680,640
Retail loans | CRE | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 2,696 1,255
2024 / 2023 606 550
2023 / 2022 489 2,733
2022 / 2021 1,520 3,377
2021 / 2020 280 872
Prior 1,160 124
Revolving Loans 569 497
Total 7,320 9,408
Retail loans | CRE | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 69 151
2024 / 2023 84 0
2023 / 2022 4,052 344
2022 / 2021 1,479 0
2021 / 2020 1,705 0
Prior 0 372
Revolving Loans 219 15
Total 7,608 882
Retail loans | CRE | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 1,000 0
2024 / 2023 0 243
2023 / 2022 111 1,018
2022 / 2021 447 503
2021 / 2020 489 0
Prior 712 776
Revolving Loans 0 3
Total 2,759 2,543
Retail loans | CRE | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 212 0
2024 / 2023 307 0
2023 / 2022 39 344
2022 / 2021 319 91
2021 / 2020 85 152
Prior 3,205 1,526
Revolving Loans 4,138 871
Total 8,305 2,984
Retail loans | Retail other    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 6,450 4,996
2025 / 2024, charge-off 318 9
2024 / 2023 6,769 55,759
2024 /2023, charge-off 147 31
2023 / 2022 37,834 58,011
2023 / 2022, charge-off 253 106
2022 / 2021 36,731 12,211
2022 / 2021, charge-off 41 78
2021 / 2020 6,150 2,304
2021 / 2020, charge-off 0 4
Prior 709 600
Prior, charge-off 74 403
Revolving Loans 387,887 314,461
Revolving Loans, charge-off 0 0
Total 482,530 448,342
Total, gross write-offs 833 631
Retail loans | Retail other | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 6,415 4,996
2024 / 2023 6,769 55,665
2023 / 2022 37,741 57,944
2022 / 2021 36,632 12,207
2021 / 2020 6,150 2,304
Prior 703 589
Revolving Loans 387,482 314,461
Total 481,892 448,166
Retail loans | Retail other | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0  
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
Prior 0  
Revolving Loans 0  
Total 0 0
Retail loans | Retail other | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0  
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
Prior 0  
Revolving Loans 0  
Total 0 0
Retail loans | Retail other | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 0  
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
Prior 6  
Revolving Loans 0  
Total 6 0
Retail loans | Retail other | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 / 2024 35 0
2024 / 2023 0 94
2023 / 2022 93 67
2022 / 2021 99 4
2021 / 2020 0 0
Prior 0 11
Revolving Loans 405 0
Total $ 632 $ 176