|
On
Assignment Reports First Quarter 2010
Results
|
|
-
|
IT
and Engineering Revenues grew over the fourth quarter of
2009.
|
|
-
|
Life
Sciences Revenue grew over the fourth quarter of
2009.
|
|
-
|
Consolidated
Gross Margin was 32.0% up from 31.7% in the first quarter of
2009.
|
|
·
|
Revenues
of $103 to $107 million
|
|
·
|
Gross
Margin of 33.4% to 33.6%
|
|
·
|
SG&A
of $31.8 to $32.4 million, including depreciation of approximately $1.6
million, amortization of approximately $0.5 million and approximately $1.8
million in equity-based compensation
expense
|
|
·
|
Adjusted
EBITDA of $6.5 to $7.5 million
|
|
·
|
Net
income of $0.5 to $1.0 million
|
|
·
|
Earnings
per diluted share of $0.01 to $0.03
|
|
Quarter
Ended
|
||||||||||||
|
March
31,
|
December
31,
|
|||||||||||
|
2010
|
2009
|
2009
|
||||||||||
|
Revenues
|
$ | 96,313 | $ | 116,802 | $ | 99,924 | ||||||
|
Cost
of Services
|
65,490 | 79,818 | 66,710 | |||||||||
|
Gross
Profit
|
30,823 | 36,984 | 33,214 | |||||||||
|
Selling,
General and
Administrative
Expenses
|
29,831 | 33,129 | 29,576 | |||||||||
|
Operating
Income
|
992 | 3,855 | 3,638 | |||||||||
|
Interest
Expense
|
(1,560 | ) | (1,087 | ) | (1,689 | ) | ||||||
|
Interest
Income
|
32 | 56 | 33 | |||||||||
|
Income
(Loss) before Income Taxes
|
(536 | ) | 2,824 | 1,982 | ||||||||
|
Income
Tax Provision (Benefit)
|
(234 | ) | 1,176 | 947 | ||||||||
|
Net
Income (Loss)
|
$ | (302 | ) | $ | 1,648 | $ | 1,035 | |||||
|
Basic
Earnings (Loss) Per Share
|
$ | (0.01 | ) | $ | 0.05 | $ | 0.03 | |||||
|
Diluted
Earnings (Loss) Per Share
|
$ | (0.01 | ) | $ | 0.05 | $ | 0.03 | |||||
|
Weighted
Average Number of Shares Outstanding
|
36,361 | 35,840 | 36,110 | |||||||||
|
Weighted
Average Common and Common Equivalent Shares
Outstanding-Diluted
|
36,361 | 35,982 | 36,760 | |||||||||
|
Quarter
Ended
|
|||||||||||
|
March
31,
|
December
31,
|
||||||||||
|
2010
|
2009
|
2009
|
|||||||||
|
Revenues:
|
|||||||||||
|
Life
Sciences
|
$ | 23,050 | $ | 25,376 | $ | 22,949 | |||||
|
Healthcare
Staffing
|
18,576 | 31,511 | 21,355 | ||||||||
|
Physician
Staffing
|
18,871 | 21,744 | 20,061 | ||||||||
|
IT
and Engineering
|
35,816 | 38,171 | 35,559 | ||||||||
|
Consolidated
Revenues
|
$ | 96,313 | $ | 116,802 | $ | 99,924 | |||||
|
Gross
Profit:
|
|||||||||||
|
Life
Sciences
|
$ | 7,294 | $ | 8,102 | $ | 7,525 | |||||
|
Healthcare
Staffing
|
4,969 | 8,307 | 6,127 | ||||||||
|
Physician
Staffing
|
5,989 | 6,542 | 6,883 | ||||||||
|
IT
and Engineering
|
12,571 | 14,033 | 12,679 | ||||||||
|
Consolidated
Gross Profit
|
$ | 30,823 | $ | 36,984 | $ | 33,214 | |||||
|
Quarter
Ended
|
|||||||||||
|
March
31,
|
December
31,
|
||||||||||
|
2010
|
2009
|
2009
|
|||||||||
|
Cash
provided by Operations
|
$ | 6,412 | $ | 18,158 | $ | 1,444 | |||||
|
Capital
Expenditures
|
1,320 | 1,638 | 943 | ||||||||
|
As
of
|
|||||||||||
|
March
31,
|
December
31,
|
||||||||||
|
2010
|
2009
|
2009
|
|||||||||
|
Cash
and Cash Equivalents
|
$ | 30,250 | $ | 46,466 | $ | 25,974 | |||||
|
Accounts
Receivable, net
|
50,375 | 61,868 | 50,173 | ||||||||
|
Intangible
Assets, net
|
227,712 | 232,667 | 228,337 | ||||||||
|
Total
Assets
|
346,711 | 383,345 | 343,462 | ||||||||
|
Current
Portion of Long-Term Debt
|
– | – | – | ||||||||
|
Current
Liabilities
|
35,371 | 47,534 | 31,954 | ||||||||
|
Long-Term
Debt
|
77,913 | 110,913 | 77,913 | ||||||||
|
Other
Long-Term Liabilities
|
6,928 | 3,746 | 6,934 | ||||||||
|
Stockholders’
Equity
|
226,499 | 221,152 | 226,661 | ||||||||
|
Quarter
Ended
|
|||||||||||||||||||||||
|
March
31,
2010
|
March
31,
2009
|
December
31,
2009
|
|||||||||||||||||||||
|
Net
Income (Loss)
|
$ | (302 | ) | $ | (0.01 | ) | $ | 1,648 | $ | 0.05 | $ | 1,035 | $ | 0.03 | |||||||||
|
Interest
Expense, net
|
1,528 | 0.04 | 1,031 | 0.03 | 1,656 | 0.04 | |||||||||||||||||
|
Income
Tax Provision (Benefit)
|
(234 | ) | (0.01 | ) | 1,176 | 0.03 | 947 | 0.03 | |||||||||||||||
|
Depreciation
|
1,425 | 0.04 | 1,512 | 0.04 | 1,382 | 0.04 | |||||||||||||||||
|
Amortization
of Intangibles
|
625 | 0.02 | 1,538 | 0.04 | 1,504 | 0.04 | |||||||||||||||||
|
EBITDA
|
3,042 | 0.08 | 6,905 | 0.19 | 6,524 | 0.18 | |||||||||||||||||
|
Equity-based
Compensation
|
1,334 | 0.04 | 1,145 | 0.03 | 1,286 | 0.03 | |||||||||||||||||
|
Adjusted
EBITDA
|
$ | 4,376 | $ | 0.12 | $ | 8,050 | $ | 0.22 | $ | 7,810 | $ | 0.21 | |||||||||||
|
Weighted
Average Common and Common Equivalent Shares Outstanding
|
36,361 | 35,982 | 36,760 | ||||||||||||||||||||
|
Estimated
Range of Results
|
|||||||
|
Quarter
Ending
|
|||||||
|
June
30, 2010
|
|||||||
|
Net
Income
|
$ | 500 | $ | 1,000 | |||
|
Interest
Expense
|
1,600 | 1,600 | |||||
|
Income
Tax Provision
|
500 | 1,000 | |||||
|
Depreciation
and Amortization
|
2,100 | 2,100 | |||||
|
EBITDA
|
4,700 | 5,700 | |||||
|
Equity-based
Compensation
|
1,800 | 1,800 | |||||
|
Adjusted
EBITDA
|
$ | 6,500 | $ | 7,500 | |||
|
Healthcare
|
||||||||||||||||||||||||||||||
|
Life
Sciences
|
Allied
Healthcare
|
Nurse
Travel
|
Total
Healthcare
|
Physician
Staffing
|
IT
and Engineering
|
Consolidated
|
||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||
| Q1 2010 | $ | 23,050 | $ | 9,564 | $ | 9,012 | $ | 18,576 | $ | 18,871 | $ | 35,816 | $ | 96,313 | ||||||||||||||||
| Q4 2009 | $ | 22,949 | $ | 11,804 | $ | 9,551 | $ | 21,355 | $ | 20,061 | $ | 35,559 | $ | 99,924 | ||||||||||||||||
|
%
Sequential Change
|
0.4% | (19.0% | ) | (5.6% | ) | (13.0% | ) | (5.9% | ) | 0.7% | (3.6% | ) | ||||||||||||||||||
| Q1 2009 | $ | 25,376 | $ | 10,205 | $ | 21,306 | $ | 31,511 | $ | 21,744 | $ | 38,171 | $ | 116,802 | ||||||||||||||||
|
%
Year-over-Year Change
|
(9.2% | ) | (6.3% | ) | (57.7% | ) | (41.0% | ) | (13.2% | ) | (6.2% | ) | (17.5% | ) | ||||||||||||||||
|
Gross
Margins:
|
||||||||||||||||||||||||||||||
| Q1 2010 | 31.6% | 30.8% | 22.4% | 26.7% | 31.7% | 35.1% | 32.0% | |||||||||||||||||||||||
| Q4 2009 | 32.8% | 32.0% | 24.6% | 28.7% | 34.3% | 35.7% | 33.2% | |||||||||||||||||||||||
| Q1 2009 | 31.9% | 32.2% | 23.5% | 26.4% | 30.1% | 36.8% | 31.7% | |||||||||||||||||||||||
|
SUPPLEMENTAL
FINANCIAL INFORMATION – KEY METRICS
|
|
Quarter
Ended
|
||||||||
|
March
31,
2010
|
December
31,
2009
|
|||||||
|
Percentage
of Revenues:
|
||||||||
|
Top
Ten Clients
|
7.3% | 10.1% | ||||||
|
Direct
Hire/Conversion
|
2.2% | 2.1% | ||||||
|
Bill
Rate:
|
||||||||
|
%
Sequential Change
|
(1.2% | ) | (0.7% | ) | ||||
|
%
Year-over-Year Change
|
(5.4% | ) | (4.4% | ) | ||||
|
Bill/Pay
Spread:
|
||||||||
|
%
Sequential Change
|
(1.3% | ) | (1.8% | ) | ||||
|
%
Year-over-Year Change
|
(8.9% | ) | (8.4% | ) | ||||
|
Average
Headcount:
|
||||||||
|
Contract
Professionals (CP)
|
3,368 | 3,598 | ||||||
|
Staffing
Consultants (SC)
|
580 | 570 | ||||||
|
Productivity:
|
||||||||
|
Gross
Profit per SC
|
$ | 53,000 | $ | 58,000 | ||||