XML 29 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Aquisitions
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Acquisitions
Acquisitions. On December 5, 2013, the Company acquired all of the outstanding shares of CyberCoders Holdings, Inc. ("CyberCoders"), a provider of permanent placement services headquartered in Irvine, California. The primary reason for the acquisition was to expand the Company's permanent placement services. The purchase price was $98.6 million, comprised of $93.6 million in cash paid at closing and estimated future contingent consideration of $5.0 million, which is based on estimated financial performance of CyberCoders through 2015 (the maximum contingent consideration opportunity is $11.0 million). Acquisition costs of approximately $1.5 million were expensed in 2013. Goodwill deductible for tax purposes is $10.3 million for this transaction. The results of operations for the acquisition have been combined with those of the Company from the acquisition date.

On December 2, 2013, the Company acquired all of the outstanding membership interests of Whitaker Medical, LLC ("Whitaker"), a provider of physician staffing services headquartered in Houston, Texas. The primary reason for the acquisition was to expand the Company's Physician staffing services. The purchase price was $21.3 million, comprised of $18.5 million in cash paid at closing and estimated future contingent consideration of $2.8 million, which is based on estimated financial performance of Whitaker through 2015 (the maximum contingent consideration opportunity is $5.0 million). Acquisition costs of approximately $0.4 million were expensed in 2013. Goodwill of $7.2 million is deductible for tax purposes. The results of operations for the acquisition have been combined with those of the Company from the acquisition date.

Assets and liabilities of the acquired companies were recorded at their estimated fair values at the date of acquisition. The excess purchase price over the fair value of net tangible assets and identifiable intangible assets acquired has been allocated to goodwill. The fair value assigned to identifiable intangible assets was determined primarily by using a discounted cash flow method.

The Company's allocation of the purchase prices relating to the CyberCoders and Whitaker acquisitions remains incomplete with respect to opening net assets, intangible assets, taxes and contingent consideration. Material measurement period adjustments resulting from the finalization of the purchase price allocation will be recorded retrospectively to the acquisition date. The preliminary fair value of contingent consideration is based on the present value of the expected future payments to be made to the sellers of the acquired businesses in accordance with the respective purchase agreements. There are numerous inputs for this valuation, which the Company will finalize during the measurement period. Significant changes are likely and will change the contingent consideration and the amount allocated to goodwill. See Note 6 Fair Value Measurements for further information regarding the fair value of contingent consideration and the Level 3 rollforward disclosure.

During the nine months ended September 30, 2014, the Company adjusted CyberCoders' and Whitaker's purchase price allocation. These adjustments were  not material and accordingly they were not presented retrospectively.


The following table summarizes (in thousands) the purchase price allocations for the acquisitions of CyberCoders and Whitaker, which are subject to finalization during the measurement period:
 
 
2013 Acquisitions
 
 
CyberCoders
 
Whitaker
Current assets
 
$
11,535

 
$
9,155

Property and equipment
 
3,790

 
272

Goodwill
 
71,323

 
7,216

Identifiable intangible assets
 
36,450

 
9,760

Other
 
915

 
568

Total assets acquired
 
$
124,013

 
$
26,971

 
 
 
 
 
Current liabilities
 
$
8,890

 
$
5,093

Other
 
16,475

 
551

Total liabilities assumed
 
25,365

 
5,644

Total purchase price
 
$
98,648

 
$
21,327


 
The following table summarizes (in thousands) the allocation of the purchase price among the identifiable intangible assets for the acquisitions of CyberCoders and Whitaker, which are subject to finalization during the measurement period:
 
 
 
Identifiable Intangible Asset Value
 
Useful life
 
CyberCoders
 
Whitaker
Contractor relationships
2.5 years
 
$
3,900

 
$
1,800

Customer relationships
3 – 7 years
 
750

 
5,900

Non-compete agreements
3 years
 
800

 
60

In-use software
6 years
 
18,900

 

Trademarks
indefinite
 
12,100

 
2,000

Total identifiable intangible assets acquired
 
 
$
36,450

 
$
9,760



The summary below (in thousands, except for per share data) presents unaudited pro forma consolidated results of operations for the nine months ended September 30, 2013 as if the acquisitions of Whitaker and CyberCoders occurred on January 1, 2012. The pro forma financial information gives effect to certain adjustments, including: amortization of intangible assets, interest expense on acquisition-related debt and provision for income taxes. The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisitions had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
 
Revenues
$
1,277,186

Income from continuing operations
$
40,394

Net income
$
55,566

 
 
Basic earnings per share:
 
Income from continuing operations
$
0.76

Net income
$
1.04

 
 
Diluted earnings per share:
 
Income from continuing operations
$
0.74

Net income
$
1.02

 
 
Number of shares used to calculate earnings per share:
 
Basic
53,350

Diluted
54,394