XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the consideration paid and the provisional fair value of assets acquired and liabilities assumed (in thousands):
Cash
 
$
12,400

Accounts receivable
 
97,683

Prepaid expenses and other current assets
 
9,648

Property and equipment
 
28,977

Identifiable intangible assets
 
194,850

Goodwill
 
526,565

Other non-current assets
 
1,078

Total assets acquired
 
$
871,201

 
 
 
Current liabilities
 
$
94,184

Long-term liabilities
 
4,100

Total liabilities assumed
 
$
98,284

 
 
 
Total purchase price(1)
 
$
772,917

_________
(1) This amount represents the $775.0 million in purchase consideration as set forth in the purchase agreement, plus $12.4 million paid for cash acquired and $1.2 million paid for working capital delivered in excess of target working capital, less $15.7 million indebtedness assumed.
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table summarizes the acquired identifiable intangible assets of ECS (in thousands):
 
Useful life
 
 
Contractual customer relationships
13 years
 
$
141,400

Backlog
1 year
 
26,100

Non-compete agreements
4 to 7 years
 
10,350

Favorable contracts
5 years
 
500

Trademarks
indefinite
 
16,500

Total identifiable intangible assets acquired
 
 
$
194,850



The weighted-average amortization period for identifiable intangible assets, excluding trademarks, is 10.5 years.
Business Acquisition, Pro Forma Information [Table Text Block]
The summary below (in thousands, except for per share data) presents pro forma unaudited consolidated results of operations for the three and six months ended June 30, 2018 and 2017 as if the acquisition of ECS occurred on January 1, 2017. The pro forma financial information gives effect to certain adjustments, including amortization of intangible assets, acquisition expenses, stock-based compensation expense for restricted stock units granted to ECS employees, interest expense on acquisition-related debt, one-time debt amendment costs and the related income tax effects. The pro forma financial information also includes the effect of dilutive weighted average shares for restricted stock units granted to ECS employees.

The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisitions had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
Revenues
 
$
878,509

 
$
798,163

 
$
1,712,721

 
$
1,561,687

Income from continuing operations
 
$
39,852

 
$
9,031

 
$
71,826

 
$
14,061

Net income
 
$
39,810

 
$
8,894

 
$
71,637

 
$
13,933

 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.76

 
$
0.17

 
$
1.37

 
$
0.27

Diluted
 
$
0.75

 
$
0.17

 
$
1.36

 
$
0.26

 
 
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
52,310

 
52,823

 
52,253

 
52,741

Weighted average number of shares and dilutive shares outstanding
 
53,095

 
53,505

 
53,007

 
53,398