XML 63 R57.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt - Additional Information (Details)
3 Months Ended 9 Months Ended
Aug. 08, 2024
USD ($)
Dec. 29, 2022
Sep. 30, 2024
USD ($)
PromissoryNote
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
PromissoryNote
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]              
Deferred financing costs     $ 0   $ 0   $ 1,090,000
Amortization of deferred financing costs     98,000 $ 106,000 310,000 $ 326,000  
2022 Credit Agreement              
Debt Instrument [Line Items]              
Deferred financing costs     1,081,000   1,081,000    
2024 Revolver              
Debt Instrument [Line Items]              
Letter of credit, Amount     0   $ 0    
2024 Revolver | Minimum              
Debt Instrument [Line Items]              
Line of credit facility, unused capacity, commitment fee percentage 0.25%            
2024 Revolver | Maximum              
Debt Instrument [Line Items]              
Line of credit facility, unused capacity, commitment fee percentage 0.30%            
2024 Amended and Restated Credit Agreement              
Debt Instrument [Line Items]              
Debt Instrument, Term 5 years       5 years    
Line of credit facility, maturity date Aug. 08, 2029            
Covenant description         The 2024 Amended and Restated Credit Agreement also contains several financial covenants, measured on a consolidated basis. First, during the period commencing with the fiscal quarter ended June 30, 2024 through June 30, 2025, (a) there must be liquidity (which is defined as availability under the 2024 Revolver, plus unrestricted cash) that is more than the greater of (1) $35,000 and (2) 35% of the Revolving Amount, as defined in the 2024 Amended and Restated Credit Agreement, (b) as of the end of each such quarter, total revenue on a trailing four-quarter basis must be greater than the requirements set forth in the 2024 Amended and Restated Credit Agreement, and (c) for each period of four consecutive quarters, Consolidated EBITDA, as defined in the 2024 Amended and Restated Credit Agreement, must not be less than $10,000. Second, during the period commencing with the fiscal quarter ending September 30, 2025 until maturity, (i) the Leverage Ratio, as defined in the 2024 Amended and Restated Credit Agreement, must not exceed 3.00 to 1.00 at the end of each fiscal quarter and (ii) the Interest Coverage Ratio, as defined in the 2024 Amended and Restated Credit Agreement, must not be less than 3.00 to 1.00 at the end of each fiscal quarter. The Leverage Ratio must not exceed 3.50 to 1.00 during certain periods following an acquisition of a certain size. The Company was in compliance with its financial debt covenants as of September 30, 2024.    
Minimum liquidity amount $ 35,000,000            
Percentage of the total commitment amount 35.00%            
Minimum consolidated EBITDA $ 10,000,000            
Debt instrument, covenant compliance         The Company was in compliance with its financial debt covenants as of September 30, 2024.    
Line of credit facility, outstanding amount     0   $ 0    
2024 Amended and Restated Credit Agreement | Maximum              
Debt Instrument [Line Items]              
Leverage ratio 3       3.5    
Coverage Ratio 3            
2024 Amended and Restated Credit Agreement | Daily Simple SOFR and Term SOFR Loans | Minimum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.00%            
2024 Amended and Restated Credit Agreement | Daily Simple SOFR and Term SOFR Loans | Maximum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.50%            
2024 Amended and Restated Credit Agreement | SOFR              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.00% 0.10%          
Debt instrument, term SOFR plus one-month            
2024 Amended and Restated Credit Agreement | Base Rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 0.50%            
2024 Amended and Restated Credit Agreement | Base Rate | Minimum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.00%            
2024 Amended and Restated Credit Agreement | Base Rate | Maximum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.50%            
2024 Amended and Restated Credit Agreement | Daily Simple SOFR, Term SOFR and Base Rate | Maximum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 0.50%            
Other Noncurrent Assets and Deposits              
Debt Instrument [Line Items]              
Deferred financing costs     $ 1,832,000   $ 1,832,000   $ 604,000
Promissory Note              
Debt Instrument [Line Items]              
Number of promissory notes executed | PromissoryNote     2   2    
Debt instrument, principal amount     $ 13,900,000   $ 13,900,000    
Debt instrument, periodic payment, principal         4,800,000    
Debt instrument, periodic payment         $ 4,300,000    
Interest rate     6.75%   6.75%