XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Shareholders' Equity - BRL (R$)
R$ in Thousands
Paid-in Capital
Capital Reserve [Member]
Earnings Reserve [Member]
Retained Earnings [Member]
Other Comprehensive Income [Member]
Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Total
Beginning balance at Dec. 31, 2014 R$ 4,540,000 R$ 30 R$ 1,131,298 R$ 0 R$ 25,140 R$ 5,696,468 R$ 38,507 R$ 5,734,975
Capital transactions with shareholders     (284,390)     (284,390)   (284,390)
Treasury shares acquired     (9,390)     (9,390)   (9,390)
Declared dividends     (275,000)     (275,000)   (275,000)
Total comprehensive income       (1,214,122) 1,765,553 551,431 (1,842) 549,589
Profit (loss) for the year       (1,214,122)   (1,214,122) (1,842) (1,215,964)
Other comprehensive income         1,765,553 1,765,553   1,765,553
Cumulative translation adjustments for the period         513,685 513,685   513,685
Actuarial gain/(loss) on defined benefit pension plan, net of taxes         27,695 27,695   27,695
Gain/(Loss) on available-for-sale assets, net of taxes         (273,544) (273,544)   (273,544)
Gain/(loss) on percentage change in investments         1,980 1,980   1,980
Gain/(loss) on cash flow hedge accounting, net of taxes         (1,440,471) (1,440,471)   (1,440,471)
Gain/(loss) on hedge of net investments in foreign subsidiaries         (20,148) (20,148)   (20,148)
Gain/(loss) on business combination         2,956,356 2,956,356   2,956,356
Internal changes in shareholders' equity     (846,908) 846,908     1,091,114 1,091,114
Earnings reserve     (846,908) 846,908        
Non-controlling interests in subsidiaries             1,091,114 1,091,114
Ending balance at Dec. 31, 2015 4,540,000 30 R$ 0 (367,214) 1,790,693 5,963,509 1,127,779 7,091,288
Total comprehensive income       (934,747) 1,165,766 231,019 81,689 312,708
Profit (loss) for the year       (934,747)   (934,747) 81,689 (853,058)
Other comprehensive income         1,165,766 1,165,766   1,165,766
Cumulative translation adjustments for the period         (486,890) (486,890)   (486,890)
Actuarial gain/(loss) on defined benefit pension plan, net of taxes         (221,949) (221,949)   (221,949)
Gain/(Loss) on available-for-sale assets, net of taxes         711,942 711,942   711,942
Gain/(loss) on percentage change in investments         1,299 1,299   1,299
Gain/(loss) on cash flow hedge accounting, net of taxes         1,083,412 1,083,412   1,083,412
Gain/(loss) on hedge of net investments in foreign subsidiaries         77,952 77,952   77,952
Internal changes in shareholders' equity             (19,475) (19,475)
Non-controlling interests in subsidiaries             (19,475) (19,475)
Ending balance at Dec. 31, 2016 4,540,000 30   (1,301,961) 2,956,459 6,194,528 1,189,993 7,384,521
Total comprehensive income       10,272 822,573 832,845 100,957 933,802
Profit (loss) for the year       10,272   10,272 100,957 111,229
Other comprehensive income         822,573 822,573   822,573
Cumulative translation adjustments for the period         170,342 170,342   170,342
Actuarial gain/(loss) on defined benefit pension plan, net of taxes         (204,107) (204,107)   (204,107)
Gain/(Loss) on available-for-sale assets, net of taxes         847,849 847,849   847,849
Gain/(loss) on percentage change in investments         2,814 2,814   2,814
Gain/(loss) on cash flow hedge accounting, net of taxes         41,153 41,153   41,153
Gain/(loss) on hedge of net investments in foreign subsidiaries         (39,893) (39,893)   (39,893)
Gain/(loss) on business combination         4,415 4,415   4,415
Internal changes in shareholders' equity             (30,094) (30,094)
Non-controlling interests in subsidiaries             (30,094) (30,094)
Ending balance at Dec. 31, 2017 R$ 4,540,000 R$ 30   R$ (1,291,689) R$ 3,779,032 R$ 7,027,373 R$ 1,260,856 R$ 8,288,229