XML 108 R89.htm IDEA: XBRL DOCUMENT v3.21.1
10. BASIS OF CONSOLIDATION AND INVESTMENTS IN SUBSIDIARIES AND AFFILIATES (Details 5)
12 Months Ended
Dec. 31, 2020
Cash Flow Projection One [member]  
BasisOfConsolidationAndInvestmentsInSubsidiariesAndAffiliatesLineItems [Line Items]  
Cash Flow Projection Gross margin
By 2057 Estimated based on market study to capture cargo and operating costs according to market trend studies
Cash Flow Projection Two [member]  
BasisOfConsolidationAndInvestmentsInSubsidiariesAndAffiliatesLineItems [Line Items]  
Cash Flow Projection Cost estimate
By 2057 Study-based costs and market trends
Cash Flow Projection Three [member]  
BasisOfConsolidationAndInvestmentsInSubsidiariesAndAffiliatesLineItems [Line Items]  
Cash Flow Projection Perpetuity growth rate
By 2057 Growth rate was not considered as a result of the projection model until the end of the concession.
Cash Flow Projection Four [member]  
BasisOfConsolidationAndInvestmentsInSubsidiariesAndAffiliatesLineItems [Line Items]  
Cash Flow Projection Discount rate
By 2057 Range from 5.83% to 7.41% in real terms