XML 311 R103.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of intangible assets (Details) - BRL (R$)
R$ in Thousands
1 Months Ended 12 Months Ended
Feb. 01, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
IfrsStatementLineItems [Line Items]          
Balance at beginning R$ 7,231,781 R$ 7,316,794 R$ 7,231,781    
Balance at beginning   7,657,050 7,316,794 R$ 7,231,781  
[custom:IntangibleAssetsAndGoodwill1-0]       7,947,578  
Intangible assets and goodwill at end of period   7,657,050 7,316,794    
Gross carrying amount [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 158,649 8,263,532 158,649    
Balance at beginning   8,707,918 8,263,532 158,649  
Increase (decrease) through net exchange differences, intangible assets and goodwill   (3,800)      
Other intangible assets     (151)    
Disposal   (63)      
Intangible assets and goodwill at end of period   8,707,918 8,263,532    
Accumulated depreciation and amortisation [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning (606,467) (837,408) (606,467)    
Balance at beginning   (941,538) (837,408) (606,467)  
Acquisitions through business combinations, intangible assets and goodwill   3,329 1,837    
Increase (decrease) through transfers and other changes, property, plant and equipment   29,840 4,633    
Amortisation, intangible assets other than goodwill   (102,480) (79,955)    
Consolidation cbs intangible assets and goodwill   413,430      
Intangible assets and goodwill at end of period   (941,538) (837,408)    
Adjustment For Accumulated Recoverable Value [Member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning (109,330) (109,330) (109,330)    
Balance at beginning   (109,330) (109,330) (109,330)  
Intangible assets and goodwill at end of period   (109,330) (109,330)    
Goodwill [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 3,606,156 3,606,156 3,606,156    
Balance at beginning   3,729,236 3,606,156 3,606,156 R$ 3,606,156
Intangible assets and goodwill at end of period   3,729,236 3,606,156    
Goodwill [member] | Gross carrying amount [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 3,846,563 3,846,563 3,846,563    
Balance at beginning   3,969,643 3,846,563 3,846,563  
Intangible assets and goodwill at end of period   3,969,643 3,846,563    
Goodwill [member] | Accumulated depreciation and amortisation [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning (131,077) (131,077) (131,077)    
Balance at beginning   (131,077) (131,077) (131,077)  
Transfers to other asset categories     39,814    
Consolidation cbs intangible assets and goodwill     83,266    
Intangible assets and goodwill at end of period   (131,077) (131,077)    
Goodwill [member] | Adjustment For Accumulated Recoverable Value [Member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning (109,330) (109,330) (109,330)    
Balance at beginning     (109,330) (109,330)  
Intangible assets and goodwill at end of period     (109,330)    
Customer-related intangible assets [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 246,139 278,041 246,139    
Balance at beginning   207,912 278,041 246,139  
Intangible assets and goodwill at end of period   207,912 278,041    
Customer-related intangible assets [member] | Gross carrying amount [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 585,407 823,540 585,407    
Balance at beginning   816,206 823,540 585,407  
Intangible assets and goodwill at end of period   816,206 823,540    
Customer-related intangible assets [member] | Accumulated depreciation and amortisation [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning (339,268) (545,499) (339,268)    
Balance at beginning   (608,294) (545,499) (339,268)  
Increase (decrease) through net exchange differences, intangible assets and goodwill   (1,835) 94,998    
Amortisation, intangible assets other than goodwill   (68,294) (63,096)    
Intangible assets and goodwill at end of period   (608,294) (545,499)    
Technology-based intangible assets [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 53,859 45,665 53,859    
Balance at beginning   66,440 45,665 53,859  
Intangible assets and goodwill at end of period   66,440 45,665    
Technology-based intangible assets [member] | Gross carrying amount [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 171,152 182,059 171,152    
Balance at beginning   221,712 182,059 171,152  
Intangible assets and goodwill at end of period   221,712 182,059    
Technology-based intangible assets [member] | Accumulated depreciation and amortisation [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning (117,293) (136,394) (117,293)    
Balance at beginning   (155,272) (136,394) (117,293)  
Increase (decrease) through net exchange differences, intangible assets and goodwill   (24) 584    
Acquisitions through business combinations, intangible assets and goodwill   3,302 1,837    
Increase (decrease) through transfers and other changes, property, plant and equipment   29,840 633    
Amortisation, intangible assets other than goodwill   (12,343) (11,248)    
Intangible assets and goodwill at end of period   (155,272) (136,394)    
Brand names [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 153,103 215,532 153,103    
Balance at beginning   213,609 215,532 153,103  
Intangible assets and goodwill at end of period   213,609 215,532    
Brand names [member] | Gross carrying amount [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 153,103 215,532 153,103    
Balance at beginning   3,484,778 215,532 153,103  
[custom:IntangibleAssetsAndGoodwill1-0]   213,609      
Increase (decrease) through net exchange differences, intangible assets and goodwill   (1,923) 62,429    
Intangible assets and goodwill at end of period   3,484,778 215,532    
Licences [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 3,170,960 3,169,349 3,170,960    
Balance at beginning   3,437,883 3,169,349 3,170,960  
Intangible assets and goodwill at end of period   3,437,883 3,169,349    
Licences [member] | Gross carrying amount [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 3,189,789 3,193,787 3,189,789    
Balance at beginning     3,193,787 3,189,789  
Intangible assets and goodwill at end of period     3,193,787    
Licences [member] | Accumulated depreciation and amortisation [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning (18,829) (24,438) (18,829)    
Balance at beginning   (46,895) (24,438) (18,829)  
Acquisitions through business combinations, intangible assets and goodwill   27      
Increase (decrease) through transfers and other changes, property, plant and equipment     4,000    
Amortisation, intangible assets other than goodwill (5,611) (21,843)      
Transfers to other asset categories   (39,814)      
Consolidation cbs intangible assets and goodwill   330,164      
Intangible assets and goodwill at end of period   (46,895) (24,438)    
Other intangible assets [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning 1,564 2,051 1,564    
Balance at beginning   1,970 2,051 1,564  
Intangible assets and goodwill at end of period   1,970 2,051    
Other intangible assets [member] | Gross carrying amount [member]          
IfrsStatementLineItems [Line Items]          
Balance at beginning R$ 1,564 2,051 1,564    
Balance at beginning   1,970 2,051 R$ 1,564  
Increase (decrease) through net exchange differences, intangible assets and goodwill   (18) 638    
Other intangible assets     (151)    
Disposal   (63)      
Intangible assets and goodwill at end of period   R$ 1,970 R$ 2,051