XML 258 R50.htm IDEA: XBRL DOCUMENT v3.22.1
BASIS OF CONSOLIDATION AND INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of consolidated entities information

                           
  Number of shares held by CSN in units Equity interests (%)  
Companies 12/31/2021   12/31/2020   Core business
             
Direct interest in subsidiaries: full consolidation            
CSN Islands VII Corp.                    20,001,000           100.00   100.00    Financial transactions 
CSN Inova Ventures                          50,000           100.00   100.00    Equity interests and Financial transactions  
CSN Islands XII Corp.                            1,540           100.00   100.00    Financial transactions 
CSN Steel S.L.U.                    22,042,688           100.00   100.00    Equity interests and Financial transactions  
TdBB S.A (*)                                                100.00   100.00    Equity interests 
Sepetiba Tecon S.A.                  254,015,052             99.99   99.99    Port services 
Minérios Nacional  S.A.                  141,719,295             99.99   99.99    Mining and Equity interests 
Companhia Florestal do Brasil (1)                    71,171,281             99.99   99.99    Reforestation 
Estanho de Rondônia S.A.                  195,454,162             99.99   99.99    Tin Mining  
Companhia Metalúrgica Prada                  555,142,354             99.99   99.99    Manufacture of containers and distribution of steel products 
CSN Mineração S.A.(2)               4,374,779,493             78.24   87.52    Mining  
CSN Energia S.A.                           43,149             99.99   99.99    Sale of electric power 
FTL - Ferrovia Transnordestina Logística S.A. (3)                  510,726,198             92.71   92.38    Railroad logistics 
Nordeste Logística S.A.                          99,999             99.99   99.99    Port services 
CSN Inova Ltd.                           10,000           100.00   100.00    Advisory and implementation of new development project 
CBSI - Companhia Brasileira de Serviços de Infraestrutura                      4,669,986             99.99   99.99    Equity interests and product sales and iron ore 
CSN Cimentos S.A.(4)                  385,666,665             99.99   90.00    Manufacturing and sale of cement  
Berkeley Participações e Empreendimentos S.A. (5)                            1,000           100.00                           Electric power generation and equity interests 
CSN Inova Soluções S.A. (5)                               999             99.99                           Equity interests 
CSN Participações I (6)                               999             99.99                           Equity interests 
CSN Participações II (6)                               999             99.99                           Equity interests 
CSN Participações III (6)                               999             99.99                           Equity interests 
CSN Participações IV (6)                               999             99.99                           Equity interests 
CSN Participações V (6)                               999             99.99                           Equity interests 
             
Indirect interest in subsidiaries: full consolidation            
Lusosider Projectos Siderúrgicos S.A.             100.00             100.00    Equity interests and product sales 
Lusosider Aços Planos, S. A.               99.99               99.99    Steel and Equity interests 
CSN Resources S.A.             100.00             100.00    Financial transactions and Equity interests 
Companhia Brasileira de Latas                99.99               99.99    Sale of cans and containers in general and Equity interests 
Companhia de Embalagens Metálicas MMSA                99.99               99.99    Production and sale of cans and related activities 
Companhia de Embalagens Metálicas - MTM                99.99               99.99    Production and sale of cans and related activities 
CSN Steel Holdings 1, S.L.U.              100.00             100.00    Financial transactions, product sales and Equity interests 
CSN Productos Siderúrgicos S.L.              100.00             100.00    Financial transactions, product sales and Equity interests 
Stalhwerk Thüringen GmbH              100.00             100.00    Production and sale of long steel and related activities 
CSN Steel Sections Polska Sp.Z.o.o              100.00             100.00    Financial transactions, product sales and Equity interests 
CSN Mining Holding, S.L                 78.24               87.52    Financial transactions, product sales and Equity interests 
CSN Mining GmbH                78.24               87.52    Financial transactions, product sales and Equity interests 
CSN Mining Asia Limited                78.24               87.52    Commercial representation 
Lusosider Ibérica S.A.              100.00             100.00    Steel, commercial and industrial activities and equity interests 
CSN Mining Portugal, Unipessoal Lda.                78.24               87.52    Commercial and representation of products 
Companhia Siderúrgica Nacional, LLC             100.00             100.00    Import and distribution/resale of products 
CSN Cimentos S.A.(4)                                      10.00    Manufacturing and sale of cement  
Elizabeth Cimentos S.A.(7)               99.98        Manufacturing and sale of cement  
Elizabeth Mineração Ltda (7)               99.96        Mining  
Direct interest in joint operations: proportionate consolidation            
Itá Energética S.A. 253,606,846             48.75               48.75    Electric power generation 
Consórcio da Usina Hidrelétrica de Igarapava               17.92               17.92    Electric power consortium 
             
Direct interest in joint ventures: equity method            
MRS Logística S.A. (8) 63,377,198             18.64               18.64    Railroad transportation 
Aceros Del Orinoco S.A.                31.82               31.82    Dormant company 
Transnordestina Logística S.A. (9) 24,670,093             47.26               47.26    Railroad logistics 
Equimac S.A 1,395             50.00               50.00    Rental of commercial and industrial machinery and equipment 
             
Indirect interest in joint ventures: equity method            
MRS Logística S.A. (6)               14.58               16.30    Railroad transportation 
             
Direct interest in associates: equity method            
Arvedi Metalfer do Brasil S.A. (10) 57,224,882             20.00               20.00    Metallurgy and Equity interests 
             
Exclusive funds: full consolidation            
Diplic II  - Private credit balanced mutual fund             100.00             100.00    Investment fund 
Caixa Vértice - Private credit balanced mutual fund             100.00             100.00    Investment fund 
VR1 - Private credit balanced mutual fund             100.00             100.00    Investment fund 

(*) Dormant companies.

 

1.On November 22, 2021, a capital increase was approved for Companhia Florestal do Brasil in the total amount of R$ 3,404, through the issuance of 4,816,890 new shares, and CSN now holds 71,171,281 common shares (in December 2020 it held 66,354,391).

 

2.On February 17, 2021, CSN Mineração S.A.'s shares were split, in the proportion of 1:30, and CSN now holds 4,752,584,400 shares. Subsequently, the public distribution of a percentage of these shares was approved, leading to a decrease in CSN's participation, which now holds 4,374,779,493 shares (note 11.c). On December 31, 2020, CSN held 158,419,480 shares in CSN Mineração S.A.

 

3.On March 23, 2021, the capital increase in FTL - Ferrovia Transnordestina Logística S.A. ("FTL") in the total amount of R$10,860, through the issuance of 24,133,368 new shares, which were subscribed and paid up by CSN, which now holds 510,726,198 common shares. On December 31, 2020, CSN held 486,592,830 common shares of FTL.

 

4.On January 31, 2021, CSN subscribed shares in the capital increase of CSN Cimentos S.A., which were paid up through the transfer of assets, liabilities, property, rights and obligations that made up the activities of CSN's cement segment. As a result, the number of shares held by CSN increased, to a total of 2,956,094,581 common shares (see note 11.c). On May 14, 2021, CSN Cimentos S.A.'s shares were split into 8.868283773:1, and CSN now holds 333,333,333 common shares. On August 31, 2021, after approval of the capital increase in CSN Cimentos S.A., CSN now holds 366,666,665 shares. On September 9, 2021, there was a capital increase in CSN Cimentos, with the issuance of new shares, thus CSN now holds 381,666,665 common shares. On November 10, 2021, upon approval of the capital increase and issuance of 4,000,000 new shares of CSN Cimentos S.A., CSN now holds 385,666,665 common shares. As of December 31, 2020, CSN held 90 shares in CSN Cimentos S.A..

 

5.Berkeley Participações e Empreendimentos S.A. was acquired on May 10, 2021, and Fremont Empreendimentos e Participações S.A. was acquired on June 30, 2021, under a share purchase agreement signed on that same date. On August 2, 2021, the name of Fremont Empreendimentos e Participações S.A was changed to CSN Inova Soluções S.A.

 

6.On November 03, 2021, CSN together with Companhia Florestal do Brasil, established five new companies with the following corporate names: CSN Participações I, CSN Participações II, CSN Participações III, CSN Participações IV and CSN Participações V., all of which have the purpose of participating in the capital stock of other companies.

 

7.On August 31, 2021, the subsidiary CSN Cimentos acquired control of Elizabeth Cimentos S.A and Elizabeth Mineração Ltda. (see note 4).

 

8.On December 31, 2021, and December 31, 2020, the Company directly held 63,377,198 shares, of which 26,611,282 were common shares and 36,765,916 preferred shares, and its direct subsidiary CSN Mineração S.A. held 63,338,872 shares, of which 25,802,872 were common shares and 37,536,000 preferred shares, in MRS Logística S.A.

 

9.On December 31, 2021, and 2020, the Company held 24,670,093, of which 24,168,304 were common shares and 501,789 were Class B preferred shares, of the company Transnordestina Logística S.A.

 

10.   On December 24, 2021, a capital increase was approved for Arvedi Metalfer Do Brasil S.A. Through the increase, CSN subscribed 8,150,000 new shares, and now holds 57,224,882 common shares. As of December 31, 2020, CSN held 49,074,882 shares of Arvedi Metalfer do Brasil S.A.
Schedule of direct equity interests in subsidiaries, joint ventures, joint operations, associates and other investments

The number of shares, the balances of assets and liabilities, shareholders’ equity and the profit / (loss) amounts for the year in those investees are as follows:

 

 

                12/31/2021               12/31/2020
Companies   Participation in   Participation in
  Assets   Liabilities   Shareholders’ equity   Profit / (Loss ) for the period   Assets   Liabilities   Shareholders’ equity   Profit / (Loss ) for the period
Joint-venture e Joint-operation                                
MRS Logística S.A.    5,046,851    3,240,312   1,806,539    260,622    4,175,249    2,567,882    1,607,367    160,371
Fair Value - MRS Logística S.A.            410,144   (11,747)           421,888   (11,747)
CBSI - Companhia Brasileira de Serviços de Infraestrutura                              
Transnordestina Logística S.A. (*)    4,885,994    3,771,760   1,114,234   (45,870)    4,657,691    3,497,587    1,160,104   (28,952)
Fair Value (*) - Transnordestina            271,116               271,116    
Equimac S.A.   20,155    11,727   8,428    (608)    7,536    301    7,235    (329)
     9,953,000    7,023,799   3,610,461    202,397    8,840,476    6,065,770    3,467,710    119,343
Associates                                
Arvedi Metalfer do Brasil   46,739    25,198   21,541   3,265   40,528    32,490    8,038   (6,765)
    46,739    25,198   21,541   3,265   40,528    32,490    8,038   (6,765)
Classified at fair value through profit or loss (note 12 I)                              
Panatlântica            190,321               59,879    
             190,321               59,879    
                                 
Eliminations               (41,568)               (30,856)
                                 
Other Investiments                                
Others           27,324    18,410           279   (9,967)
            27,324    18,410           279   (9,967)
Total Investiments           3,849,647                3,535,906    
Total Equity in results of affiliated companies              182,504                71,755
Investiments properties            162,181               159,874    
Total Investments           4,011,828                3,695,780    

(*) As of December 31, 2021, and December 31, 2020, the net balance of R$271,116 refers to the Fair Value generated by the loss of control of Transnordestina Logística SA in the amount of R$659,105 and impairment of R$387,989.

Schedule of changes of investments balances in subsidiaries, joint ventures, joint operations, associates and other investments

 

11.b)

Changes in investments in subsidiaries, jointly controlled companies, joint operations, associates, and other investments

 

      Consolidated
  12/31/2021   12/31/2020
   
Opening balance of investments (assets) 3,535,906   3,482,974
Capital increase and (Decrease)/acquisition of shares(1)                 58,178                     3,400
Dividends (2)                (61,898)                  (82,642)
Comprehensive income (3)                      453                     6,895
Update of shares measured at fair value through profit or loss (Note 15 II)               109,254                   12,579
Equity in results of affiliated companies  (6)               219,508                 124,324
Amortization of fair value - investment MRS                (11,747)                  (11,747)
Others                        (7)                        123
Closing balance of investments (assets)             3,849,647               3,535,906

 

1.In January 2021 a capital increase was made in the subsidiary CSN Cimentos, resulting from the payment by CSN of net assets comprising certain assets and liabilities (see note 11.c). In 2021, through CSN Inova Ventures, strategic investments were made in startups, as follows: 2D Materials, H2Pro Ltda., 1S1 Energy, Traive INC., OICO Holdings, and Clarke Software, with total investments of US$ 4,950, corresponding to R$27,040.In August 2021 Panatlântica increased its capital through Profit Reserves, CSN received the bonus of shares in the amount of R$21,187. In December 2021 there was a capital increase in Arvedi Metalfer, and on this occasion CSN subscribed and paid in the amount of R$8,150.

 

2.In 2021, refers mainly to dividends from the subsidiary CSN Mineração S.A. in the amount of R$2,984,155 (R$2,437,482 at December 31, 2020).

 

3.Refers to the translation into the reporting currency of investments abroad whose functional currency is not the Brazilian Real, actuarial gain/(loss) and reflection and hedge of investments reflecting investments accounted for under the equity method.

 

4.The reconciliation of the equity in earnings of companies with shared control classified as joint ventures and associates and the amount presented in the income statement is presented below and results from the elimination of the results of CSN's transactions with these companies:
Schedule of equity in results

      Consolidated
  12/31/2021   12/31/2020
   
Equity in results of affiliated companies      
MRS Logística S.A.                   260,622                     160,370
Transnordestina Logística S.A.                    (45,870)                      (28,952)
Arvedi Metalfer do Brasil S.A.                       3,265                        (6,765)
Equimac S.A.                         (608)                           (329)
Others                       2,099                                 
                    219,508                     124,324
Eliminations      
To cost of sales                     (62,982)                      (46,751)
To taxes                     21,414                       15,895
Others      
Amortizated at fair value - Investment in MRS                    (11,747)                      (11,747)
Others                     16,311                        (9,966)
Equity in results                    182,504                       71,755

Schedule of breakdown of the net assets contributed

    12/31/2020   01/31/2021
Assets   Appraisal reports   Close balance
Trade receivables                     37,171                     54,684
Inventories                   134,309                   164,460
 Other assets                      29,186                     30,228
Property, plant and equipment                3,151,349                3,129,161
 Intangíible assets                        8,086                       8,086
Liabilities        
Trade payables                  (253,186)                  (278,538)
Other payables current                    (42,074)                    (34,301)
Lease liabilities                    (42,257)                    (24,430)
Other provisions                    (66,490)                    (64,125)
Net assets                2,956,094                2,985,225
Schedule of primary distribution of shares

 

 

   
Gain on participation in the capital increase    1,060,530
Loss due to dilution of participation with issue of new shares      (231,044)
Equity adjustment by dilution of share percentage         (7,393)
Net gain from the transaction       822,093
Schedule of Secondary Distribution of shares

 

 

Equity in the transaction   9,947,525
Number of share before initial public offering   5,430,057,060
Cost per share    R$ 1.83
     
Number of shares sold by CSN    377,804,907
Price per share    R$ 8.50
     
(+) Net cash generated in the transaction    3,211,342
(-) Transaction cost    (46,730)
(=) net cash reveivable (a)   3,164,612
(-) Cost of shares (b)   (692,115)
(=) Net gain from the transaction (a)+(b)   2,472,497
Schedule of share repurchase programs of subsidiary CSN Mineracao

 

Program   Board’s Authorization   Authorized quantity   Program period   Average buyback price   Minimum and maximum buyback price   Sale of shares   Treasury balance in R$
  3/24/2021       58,415,015   from 3/25/2021 to 9/24/2021   R$6.1451   R$5.5825 and R$6.7176        52,940,500       325,324,667
  11/03/2021       53,000,000   from 11/04/2021 to 9/24/2022   R$6.2076   R$5.0392 and R$6.1208        52,466,800       325,692,908
                            105,407,300       651,017,574
Schedule of joint ventures and joint operations financial information

 

 

                12/31/2021               12/31/2020
    Joint-Venture    Joint-Operation    Joint-Venture   Joint-Operation
Equity interest (%)   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética
  37.27%   47.26%   50.00%   48.75%   34.94%   47.26%   50.00%   48.75%
Balance sheet                                
 Current Assets                                 
Cash and cash equivalents   1,836,612   1,259    2,077    42,500     1,206,484   1,390   1,351     48,919
Advances to suppliers    44,011    11,486    407   1,254    27,312   1,948      742
Other current assets   1,065,913    55,334    8,862    18,453     823,204    51,793   2,356     89,521
Total current assets   2,946,536    68,079     11,346    62,207     2,057,000    55,131   3,707   139,182
 Noncurrent Assets                                 
Other non-current assets   980,861     124,776        19,578     608,878     225,492       20,807
Investments, PP&E and intangible assets   9,614,144    10,145,422     28,964     358,265     8,537,009   9,574,588    11,365   390,672
Total non-current assets    10,595,005    10,270,198     28,964     377,843     9,145,887   9,800,080    11,365   411,479
Total Assets    13,541,541    10,338,277     40,310     440,050    11,202,887   9,855,211    15,072   550,661
                                 
 Current Liabilities                                 
Borrowings and financing    767,992     228,769    4,041       828,439     241,029      
Lease liabilities   383,323             317,526        
Other current liabilities   1,513,799     157,946    4,063    40,473     1,117,975     125,794   602     19,721
Total current liabilities   2,665,114     386,715    8,104    40,473     2,263,940     366,823   602     19,721
 Noncurrent Liabilities                                 
Borrowings and financing    3,551,278   6,665,700     15,351       2,162,657   6,368,070      
Lease liabilities   1,718,366             1,674,594        
Other non-current liabilities   759,538     928,254        16,098     788,862     665,653       15,900
Total non-current liabilities   6,029,182   7,593,954     15,351    16,098     4,626,113   7,033,723       15,900
Shareholders’ equity   4,847,245   2,357,608     16,855     383,479     4,312,834   2,454,665    14,470   515,040
Total liabilities and shareholders’
equity
   13,541,541    10,338,277     40,310     440,050    11,202,887   9,855,211    15,072   550,661

 

 

                                                 
  01/01/2021 a 12/31/2021   01/01/2020 a 12/31/2020 01/01/2019 a 12/31/2019
    Joint-Venture   Joint-Operation       Joint-Venture   Joint-Operation       Joint-Venture       Joint-Operation
Equity interest (%)   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética   CBSI   MRS Logística   Transnordestina Logística   Itá Energética
  37.27%   47.26%   50.00%   48.75%   34.94%   47.26%   50.00%   48.75%   50.00%   34.94%   46.30%   48.75%
Statements of Income                                                
Net revenue   4,427,385     138    15,238     221,023    3,604,965    35   2,308     173,426     267,436     3,200,809          163,048
Cost of sales and services     (2,919,527)     (13,001)     (81,649)   (2,521,991)       (2,386)     (74,048)    (233,830)    (2,382,828)          (83,129)
Gross profit   1,507,858     138   2,237     139,374    1,082,974    35   (78)   99,378   33,606     817,981        79,919
Operating (expenses) income      (116,499)   (76,543)     (3,453)     (69,097)   (105,267)   (42,108)    (576)     (67,885)     (12,328)     207,840     (18,077)     (62,660)
Financial income (expenses), net     (345,513)   (20,651)       1,274   (330,756)   (19,186)     (4)    (764)    (1,460)    (268,089)     (18,386)     1,183
Income before income tax and social
contribution
  1,045,846   (97,056)     (1,216)   71,551    646,951   (61,259)    (658)   30,729   19,818     757,732     (36,463)   18,442
Current and deferred income tax
and social contribution
    (346,551)         (24,390)   (216,649)         (10,391)    (6,428)    (254,378)         (6,147)
Profit / (loss) for the year   699,295   (97,056)     (1,216)   47,161    430,302   (61,259)    (658)   20,338   13,390     503,354     (36,463)   12,295
Measurement of recoverable value

Measurement of recoverable value

 

Cash Flow Projection By 2057
Gross margin Estimated based on market study to capture cargo and operating costs according to market trend studies
Cost estimate Study-based costs and market trends
Perpetuity growth rate Growth rate was not considered as a result of the projection model until the end of the concession.
Discount rate Range from 5.18% to 7.50% in real terms
Schedule of investment properties

The balance of investment properties as of December 31, 2021 and 2020, is shown below:

 

            Consolidated
    Land   Buildings    Total
Balance at December 31, 2019         68,877                  32,318              101,195
Cost         68,877                  53,816              122,693
Accumulated depreciation                                        (21,498)                  (21,498)
Balance at December 31, 2019         68,877                  32,318              101,195
Acquisitions         28,733                  32,864               61,597
Depreciation                                       (2,786)                (2,786)
Write-off                                         (132)                   (132)
Balance at December 31, 2020         97,610                  62,264              159,874
Cost         97,610                  86,548              184,158
Accumulated depreciation                                    (24,284)              (24,284)
Balance at December 31, 2020         97,610                  62,264              159,874
Depreciation (note 27)                                      (3,055)                (3,055)
Transfer of property, plant and equipment          4,065                          1                 4,066
Acquisition of Elizabeth                                       1,296                 1,296
Transfers to other asset groups            (133)                       133                          
Balance at December 31, 2021       101,542                  60,639              162,181
Cost       101,542                  87,977              189,519
Accumulated depreciation                                    (27,338)              (27,338)
Balance at December 31, 2021       101,542                  60,639              162,181
Schedule of average estimated useful life

The average estimated useful lives for the years are as follows (in years):

 

      Consolidated
  12/31/2021   12/31/2020
Buildings 27   27