XML 261 R53.htm IDEA: XBRL DOCUMENT v3.22.1
BORROWINGS AND FINANCING (Tables)
12 Months Ended
Dec. 31, 2021
The balances of loans, financing and debentures that are recorded at amortized cost are as follows:

The balances of loans, financing and debentures that are recorded at amortized cost are as follows:

                  Consolidated
       Current Liabilities     Noncurrent Liabilities 
      12/31/2021   12/31/2020   12/31/2021   12/31/2020
                   
Foreign Debt                  
Floating Rates:                  
Prepayment     1,626,521   1,119,558   3,875,713    3,457,105
Fixed Rates:                  
Bonds, Perpetual bonds, Facility, CCE and ACC     678,239   426,676    15,380,392     19,898,213
Facility     550,460   326,970     79,013    143,503
      2,855,220   1,873,204    19,335,118     23,498,821
                   
Debt agreements in Brazil                  
Floating Rate Securities in R$:                  
BNDES/FINAME, Debentures, NCE and CCB     2,677,516   2,282,279   7,886,796    7,716,307
      2,677,516   2,282,279   7,886,796    7,716,307
Total Borrowings and Financing     5,532,736   4,155,483    27,221,914     31,215,128
Transaction Costs and Issue Premiums      (45,877)    (29,030)     (201,251)    (70,928)
Total Borrowings and Financing + Transaction cost     5,486,859   4,126,453   27,020,663   31,144,200
The following table shows amortization and funding during the year:

The following table shows amortization and funding during the year:

 

        Consolidated
    12/31/2021   12/31/2020
Opening balance           35,270,653             27,967,036
New debts           12,915,332               8,116,247
Repayment          (17,639,178)              (6,448,658)
Payments of charges           (2,137,782)              (1,922,130)
Accrued charges (note 29)            2,140,961               2,002,052
Acquisition of Elizabeth               372,123                              
Others  (1)            1,585,413               5,556,106
Closing balance           32,507,522             35,270,653

 

1.Including unrealized exchange and monetary variations and funding cost.
Schedule of financial assets group captures and amortized loans

In 2021, the Company entered into new debt agreements and amortized borrowings as shown below:

 

·      Funding and Amortization

            Consolidated
            12/31/2021
Nature   New debts   Repayment   Interest payment
 Prepayment (1)         2,613,925                    (2,186,191)                       (143,237)
 Bonds, Perpetual bonds, ACC, CCE and Facility (2)         5,850,504                  (11,083,220)                    (1,550,747)
 BNDES/FINAME, Debentures, NCE and CCB (3)         4,450,903                    (4,369,767)                       (443,798)
        12,915,332                  (17,639,178)                    (2,137,782)

 

(1)During the first quarter of 2021, the Company amortized debts initially scheduled for October 2021 and January 2022 in the amount of US$329 million, equivalent to R$1.9 billion. In June 2021, the Company raised Prepayments through its subsidiary CSN Mineração in the total amount of US$350 million, equivalent to R$1.9 billion. In addition, the CSN Mineração raised an additional US$86 million (equivalent to R$467 million) with other financial institutions over the year 2021.

 

(2)In the second quarter of 2021 the Company issued debt securities in the foreign market ("Notes"), in the amount of US$850 million, equivalent to R$4.3 billion, through its subsidiary CSN Resources, maturing in 2031. Additionally, it used part of the funds in the amount of US$421 million in the "Tender Offer" of Notes issued by CSN Resources S.A. maturing in 2023. All Notes mentioned above are unconditionally and irrevocably guaranteed by the Company.

 

In the third quarter, the Company anticipated amortization of Perpetual Bonds in the amount of $1.0 billion from its subsidiary Island XII.

 

(3)In the first quarter of 2021 The Company repurchased 450,000 debentures in the amount of R$391 million anticipating maturities scheduled from March 2021 to December 2023.

 

In July 2021, the subsidiary CSN Mineração approved its first issue of simple debentures, not convertible into shares, of the chirography type, in two (2) series, in the total amount of R$1.0 billion, with market interest and updated by IPCA. The maturity of the Debentures will be 10 years (2031) for the first series and 15 years (2036) for the second series with semi-annual interest payments. For this operation, the Company contracted an interest rate swap.

 

In the fourth quarter of 2021, the Company carried out its 11th issue of debentures in the amount of R$1.5 billion with maturities in 2027 and 2028. Additionally, it contracted a borrowing (NCE) with Banco do Brasil in the amount of R$1.8 billion with maturities in 2025 and 2026, using the funds raised to pay off borrowing (NCE) in the amount of R$1.8 billion with maturities in 2023 and 2024.

The following table shows the average interest rate:

The following table shows the average interest rate:

 

        Consolidated
        12/31/2021
    Average interest rate (i)   Total debt
US$   5.35%           21,560,865
EUR   1.47%                629,473
R$   10.75%           10,564,312
                32,754,650

 

(i)To determine the average interest rate on debt contracts with floating rates, the Company used the rates applied on December 31, 2021.
Schedule of financial assets maturities of borrowings, financing and debentures

 

14.b)Maturities of loans, financing and debentures presented in current and non-current liabilities

 

            Consolidated
            12/31/2021
    Borrowings and financing in foreign currency   Borrowings and financing in national currency   Total
2022                      2,855,220                   2,677,516             5,532,736
2023                      1,596,549                   2,250,571             3,847,120
2024                         462,792                      983,918             1,446,710
2025                         291,079                      716,451             1,007,530
2026                      3,717,059                      872,802             4,589,861
2027                         195,318                      852,365             1,047,683
After 2027                    13,072,321                   2,210,689            15,283,010
                     22,190,338                 10,564,312            32,754,650