XML 297 R89.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of direct equity interests in subsidiaries, joint ventures, joint operations, associates and other investments (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
IfrsStatementLineItems [Line Items]        
Assets R$ 79,379,103 R$ 63,002,149    
Equity 23,374,389 11,251,505 R$ 11,361,932 R$ 10,013,440
 Net income for the year 13,595,621 4,292,618 R$ 2,244,511  
Total Investments 4,011,828 3,695,780    
Panatlantica [Member]        
IfrsStatementLineItems [Line Items]        
Equity 190,321 59,879    
Classified At Fair Value Through Profit Or Loss [Member]        
IfrsStatementLineItems [Line Items]        
Equity 190,321 59,879    
Eliminations [Member]        
IfrsStatementLineItems [Line Items]        
 Net income for the year (41,568) (30,856)    
Other Investment [Member]        
IfrsStatementLineItems [Line Items]        
Equity 27,324 279    
 Net income for the year 18,410 (9,967)    
Total Other Investment [Member]        
IfrsStatementLineItems [Line Items]        
Equity 27,324 279    
 Net income for the year 18,410 (9,967)    
Total Investiments [Member]        
IfrsStatementLineItems [Line Items]        
Equity 3,849,647 3,535,906    
Total Equity In Results Of Affiliated Companies [Member]        
IfrsStatementLineItems [Line Items]        
 Net income for the year 182,504 71,755    
Investiments Properties [Member]        
IfrsStatementLineItems [Line Items]        
Equity 162,181 159,874    
Arvedi Metalfer Do Brasil [Member]        
IfrsStatementLineItems [Line Items]        
Assets 46,739 40,528    
Liabilities 25,198 32,490    
Equity 21,541 8,038    
 Net income for the year 3,265 (6,765)    
Associates [member]        
IfrsStatementLineItems [Line Items]        
Assets 46,739 40,528    
Liabilities 25,198 32,490    
Equity 21,541 8,038    
 Net income for the year 3,265 (6,765)    
M R S Logistica S A 1 [Member]        
IfrsStatementLineItems [Line Items]        
Assets 5,046,851 4,175,249    
Liabilities 3,240,312 2,567,882    
Equity 1,806,539 1,607,367    
 Net income for the year 260,622 160,371    
Fair Value M R S Logistica S A [Member]        
IfrsStatementLineItems [Line Items]        
Equity 410,144 421,888    
 Net income for the year (11,747) (11,747)    
Transnordestina Logistica S A 1 [Member]        
IfrsStatementLineItems [Line Items]        
Assets 4,885,994 4,657,691    
Liabilities 3,771,760 3,497,587    
Equity 1,114,234 1,160,104    
 Net income for the year (45,870) (28,952)    
Fair Value Transnordestina [Member]        
IfrsStatementLineItems [Line Items]        
Equity 271,116 271,116    
Equimac S A 1 [Member]        
IfrsStatementLineItems [Line Items]        
Assets 20,155 7,536    
Liabilities 11,727 301    
Equity 8,428 7,235    
 Net income for the year (608) (329)    
Joint Venture And Joint Operation [Member]        
IfrsStatementLineItems [Line Items]        
Assets 9,953,000 8,840,476    
Liabilities 7,023,799 6,065,770    
Equity 3,610,461 3,467,710    
 Net income for the year R$ 202,397 R$ 119,343