XML 194 R135.htm IDEA: XBRL DOCUMENT v3.23.1
FINANCIAL INSTRUMENTS (Details 10) - Cash flow hedges [member] - Currency risk [member]
R$ in Thousands
12 Months Ended
Dec. 31, 2022
BRL (R$)
Number
IfrsStatementLineItems [Line Items]  
Designated amounts R$ 8,382,746
Amortized part (3,972,986)
Effect on Result (1,426,299) [1]
Impact on Shareholders' equity R$ 4,434,697
Export prepayments in us$ to third parties [member]  
IfrsStatementLineItems [Line Items]  
Designation date 07/23/2015
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period August 2018 - October 2022
Exchange rate on designation | Number 3.2850
Designated amounts R$ 30,000
Amortized part (30,000)
Effect on Result R$ (11,832) [1]
ExportPrepaymentsInUsToThirdPartiesOneMember  
IfrsStatementLineItems [Line Items]  
Designation date 07/24/2015
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period August 2018 - October 2022
Exchange rate on designation | Number 3.3254
Designated amounts R$ 100,000
Amortized part (100,000)
Effect on Result (39,382) [1]
Impact on Shareholders' equity
ExportPrepaymentsInUsToThirdPartiesTwoMember  
IfrsStatementLineItems [Line Items]  
Designation date 07/27/2015
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period August 2018 - October 2022
Exchange rate on designation | Number 3.3557
Designated amounts R$ 25,000
Amortized part (25,000)
Effect on Result (1,583) [1]
Impact on Shareholders' equity
ExportPrepaymentsInUsToThirdPartiesThreeMember  
IfrsStatementLineItems [Line Items]  
Designation date 07/27/2015
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period August 2018 - October 2022
Exchange rate on designation | Number 3.3557
Designated amounts R$ 70,000
Amortized part (70,000)
Effect on Result (26,068) [1]
Impact on Shareholders' equity
ExportPrepaymentsInUsToThirdPartiesFourMember  
IfrsStatementLineItems [Line Items]  
Designation date 07/27/2015
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period August 2018 - October 2022
Exchange rate on designation | Number 3.3557
Designated amounts R$ 30,000
Amortized part (30,000)
Effect on Result (20,038) [1]
Impact on Shareholders' equity
Export Prepayments In Us To Third Parties Five [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 07/28/2015
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period August 2018 - October 2022
Exchange rate on designation | Number 3.3815
Designated amounts R$ 30,000
Amortized part (30,000)
Effect on Result (11,253) [1]
Impact on Shareholders' equity
Export pepayments in us$ to third parties [member]  
IfrsStatementLineItems [Line Items]  
Designation date 3/8/2015
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period July 2018 - October 2022
Exchange rate on designation | Number 3.3940
Designated amounts R$ 355,000
Amortized part (355,000)
Effect on Result (22,356) [1]
Impact on Shareholders' equity
Bond [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 2/4/2018
Hedging instrument Bonds
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period July 2018 - February 2023
Exchange rate on designation | Number 3.3104
Designated amounts R$ 1,170,045
Amortized part (1,093,045)
Effect on Result (389,596) [1]
Impact on Shareholders' equity R$ 290,375
Bonds and export prepayments in us$ [member]  
IfrsStatementLineItems [Line Items]  
Designation date 07/31/2019
Hedging instrument Bonds and Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period January 2020 - April 2026
Exchange rate on designation | Number 3.7649
Designated amounts R$ 1,342,761
Amortized part (829,661)
Effect on Result (770,870) [1]
Impact on Shareholders' equity R$ 745,432
Bond [member]  
IfrsStatementLineItems [Line Items]  
Designation date 10/1/2020
Hedging instrument Bonds
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period March 2027 - January 2028
Exchange rate on designation | Number 4.0745
Designated amounts R$ 1,416,000
Amortized part (1,287,000)
Effect on Result (67,766) [1]
Impact on Shareholders' equity R$ 1,362,073
Bond Two [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 01/28/2020
Hedging instrument Bonds
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period March 2027 - January 2028
Exchange rate on designation | Number 4.2064
Designated amounts R$ 1,000,000
Amortized part
Effect on Result [1]
Impact on Shareholders' equity R$ 1,011,300
Bondsand Exportprepaymentsin U S One [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 1/6/2022
Hedging instrument Bonds and Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period June 2022 - April 2032
Exchange rate on designation | Number 4.7289
Designated amounts R$ 1,145,300
Amortized part (62,200)
Effect on Result (32,290) [1]
Impact on Shareholders' equity R$ 529,419
ExportPrepaymentsInUsToThirdPartiesSevenMember  
IfrsStatementLineItems [Line Items]  
Designation date 1/6/2022
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period June 2022 - May 2033
Exchange rate on designation | Number 4.7289
Designated amounts R$ 878,640
Amortized part (61,080)
Effect on Result (33,265) [1]
Impact on Shareholders' equity R$ 399,623
Bond Three [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 1/12/2022
Hedging instrument Bonds
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - June 2031
Exchange rate on designation | Number 5.0360
Designated amounts R$ 490,000
Impact on Shareholders' equity R$ 89,033
Advance On Foreign Exchange Contract [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 1/12/2022
Hedging instrument Advance on foreign exchange contract
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - November 2023
Exchange rate on designation | Number 5.1643
Designated amounts R$ 60,000
Impact on Shareholders' equity R$ 3,204
Advance On Foreign Exchange Contract One [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 1/12/2022
Hedging instrument Advance on foreign exchange contract
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - December 2025
Exchange rate on designation | Number 5.2565
Designated amounts R$ 100,000
Impact on Shareholders' equity R$ (3,880)
Advance On Foreign Exchange Contract Two [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 1/12/2022
Hedging instrument Advance on foreign exchange contract
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - January 2024
Exchange rate on designation | Number 5.2660
Designated amounts R$ 50,000
Impact on Shareholders' equity R$ (2,415)
Advance On Foreign Exchange Contract Three [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 1/12/2022
Hedging instrument Advance on foreign exchange contract
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - November 2023
Exchange rate on designation | Number 5.3270
Designated amounts R$ 20,000
Impact on Shareholders' equity R$ (2,186)
Export Prepayments In Us To Third Parties Eight [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 1/12/2022
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - June 2027
Exchange rate on designation | Number 5.0360
Designated amounts R$ 70,000
Impact on Shareholders' equity R$ 12,719
[1] The realization of Hedge accounting cash flow is recognized in Other operating income and expenses, note 27.