XML 143 R84.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS COMBINATION (Details 7)
R$ in Thousands
 12 Months Ended
Dec. 31, 2022
BRL (R$)
Carrying amount [member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Cash and cash equivalents R$ 661,864
Trade receivables 51,333
Inventories 2,636
Recoverable taxes  5,043
Other assets  125,516
Judicial deposits and guarantees 59,335
Investments 312,800
 Property, plant and equipment  31,853
Intangíible assets  2,041,196
 Total assets acquired  3,291,576
Trade payables 22,928
 Taxes payable  19,951
Salaries and social charges 16,343
Deferred taxes (65,560)
Judicial contingencies 306,400
 Other payables  134,380
Bonus grant payable 2,024,118
 Total liabilities assumed  2,458,560
 Net equity acquired  833,016
 Equity acquired (66.23%)  551,706
Property, plant and equipment 312,800
Fair Value Adjustments [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Investments 359,024
Intangíible assets  17,270
 Total assets acquired  376,294
 Net equity acquired  376,294
 Equity acquired (66.23%)  376,294
Property, plant and equipment 359,024
Total Fair Value [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Cash and cash equivalents 661,864
Trade receivables 51,333
Inventories 2,636
Recoverable taxes  5,043
Other assets  125,516
Judicial deposits and guarantees 59,335
Investments 671,824
 Property, plant and equipment  31,853
Intangíible assets  2,058,466
 Total assets acquired  3,667,870
Trade payables 22,928
 Taxes payable  19,951
Salaries and social charges 16,343
Deferred taxes (65,560)
Judicial contingencies 306,400
 Other payables  134,380
Bonus grant payable 2,024,118
 Total liabilities assumed  2,458,560
 Net equity acquired  1,209,310
 Equity acquired (66.23%)  928,000
Property, plant and equipment R$ 671,824
Business Investments [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Description of basis of valuation of assets available for benefits Initially evaluated by the FDC - Discounted Cash Flow method for each investment, however, certain stakes are tied to purchase options with third parties at prices predetermined in the auction notice. Therefore, the fair value of these investments was measured considering the lower of the value identified in the FDC and the value of the purchase option
Intangible Assets [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Description of basis of valuation of assets available for benefits Evaluated by the MPEEM method that measures the present value of future income to be generated during the remaining useful life of a given asset. Using the analysis of the company's projected results as a reference, the pre-tax cash flows directly attributable to the asset are calculated, as of the base date stipulated in the evaluation.
Carrying Amoun 1t [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Intangibles assets R$ 2,041,196
Fair Value Adjustments 1 [Member]  
IfrsStatementLineItems [Line Items]  
Property, plant and equipment (68,835)
Fair Value Adjustments 1 [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Intangibles assets 17,270
Total Fair Value 1 [Member]  
IfrsStatementLineItems [Line Items]  
Property, plant and equipment 132,589
Total Fair Value 1 [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Intangibles assets 2,058,466
Carrying Amount One [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Property, plant and equipment 2,353,996
Fair Value Adjustments One [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Property, plant and equipment 376,294
Total Fair Value One [Member] | Estadual De Geracao De Energia Eletrica C E E E G [Member]  
IfrsStatementLineItems [Line Items]  
Property, plant and equipment R$ 2,730,290