XML 48 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
BASIS OF CONSOLIDATION AND INVESTMENTS
12 Months Ended
Dec. 31, 2023
Basis Of Consolidation And Investments  
BASIS OF CONSOLIDATION AND INVESTMENTS

 

10.BASIS OF CONSOLIDATION AND INVESTMENTS

 

The accounting policies have been consistently applied to all consolidated companies. The consolidated financial statements for the years ended December 31, 2023 and 2022 include the following direct and indirect subsidiaries and joint ventures, associates, joint ventures, as well as the exclusive funds, as follows:

 

           
    Equity interests (%)    
Companies   12/31/2023   12/31/2022   Core business
Direct interest in subsidiaries: full consolidation            
CSN Islands VII Corp.    100.00    100.00   Financial transactions
CSN Inova Ventures    100.00    100.00   Equity interests and Financial transactions 
CSN Islands XII Corp.    100.00    100.00   Financial transactions
CSN Steel S.L.U.    100.00    100.00   Equity interests and Financial transactions 
TdBB S.A (*)    100.00    100.00   Equity interests
Sepetiba Tecon S.A.   99.99   99.99   Port services
Minérios Nacional  S.A.   99.99   99.99   Mining and Equity interests
Companhia Florestal do Brasil   99.99   99.99   Reforestation
Estanho de Rondônia S.A.   99.99   99.99   Tin Mining 
Companhia Metalúrgica Prada    99.89   99.89   Manufacture of containers and distribution of steel products
CSN Mineração S.A.   79.75   79.75   Mining 
CSN Energia S.A.    99.99   99.99   Sale of electric power
FTL - Ferrovia Transnordestina Logística S.A.    92.71   92.71   Railroad logistics
Nordeste Logística S.A.   99.99   99.99   Port services
CSN Inova Ltd.     100.00    100.00   Advisory and implementation of new development projects
CBSI - Companhia Brasileira de Serviços de Infraestrutura   99.99   99.99   Equity interests and product sales and iron ore
CSN Cimentos S.A. (**)       99.99   Manufacturing and sale of cement 
CSN Cimentos Brasil S.A.    99.99   99.99   Manufacturing and sale of cement 
Berkeley Participações e Empreendimentos S.A.     100.00    100.00   Electric power generation and equity interests
CSN Inova Soluções S.A.    99.90   99.99   Equity interests
CSN Participações I    99.90   99.99   Equity interests
Circula Mais Serviços de Intermediação Comercial S.A.     0.10     0.01   Commercial intermediation for the purchase and sale of assets and materials in general
CSN Participações III    99.90   99.99   Equity interests
CSN Participações IV   99.90   99.99   Equity interests
CSN Participações V   99.90   99.99   Equity interests
             
Indirect interest in subsidiaries: full consolidation            
Lusosider Projectos Siderúrgicos S.A.    100.00    100.00   Equity interests and product sales
Lusosider Aços Planos, S. A.   99.99   99.99   Steel and Equity interests
CSN Resources S.A.    100.00    100.00   Financial transactions and Equity interests
Companhia Brasileira de Latas    99.88   99.88   Sale of cans and containers in general and Equity interests
Companhia de Embalagens Metálicas MMSA    99.87   99.87   Production and sale of cans and related activities
Companhia de Embalagens Metálicas - MTM    99.87   99.87   Production and sale of cans and related activities
CSN Productos Siderúrgicos S.L.    100.00    100.00   Financial transactions, product sales and Equity interests
Stalhwerk Thüringen GmbH     100.00    100.00   Production and sale of long steel and related activities
CSN Steel Sections Polska Sp.Z.o.o     100.00    100.00   Financial transactions, product sales and Equity interests
CSN Mining Holding, S.L.U.   79.75   79.75   Financial transactions, product sales and Equity interests
CSN Mining GmbH   79.75   79.75   Financial transactions, product sales and Equity interests
CSN Mining Asia Limited   79.75   79.75   Commercial representation
Lusosider Ibérica S.A.     100.00    100.00   Steel, commercial and industrial activities and equity interests
CSN Mining Portugal, Unipessoal Lda.    79.75   79.75   Commercial and representation of products
Companhia Siderúrgica Nacional, LLC    100.00    100.00   Import and distribution/resale of products
Elizabeth Cimentos S.A.   99.98   99.98   Manufacturing and sale of cement 
Santa Ana Energética S.A.   99.98   99.99   Electric power generation
Topázio Energética S.A.    99.98   99.99   Electric power generation
Brasil Central Energia Ltda.    99.98   99.99   Electric power generation
Circula Mais Serviços de Intermediação Comercial S.A.   99.90   99.99   Commercial intermediation for the purchase and sale of assets and materials in general
Metalgráfica Iguaçu S.A    99.89   99.89   Metal packaging manufacturing
Companhia Energética Chapecó    79.75   79.75   Electric power generation
Companhia Estadual de Geração de Energia Elétrica - CEEE-G (1)   98.98   98.96   Electric power generation
Ventos de Vera Cruz S.A.    98.97   98.95   Electric power generation
Ventos de Curupira S.A    98.97   98.95   Electric power generation
Ventos de Povo Novo S.A.    98.97   98.95   Electric power generation
MAZET - Maschinenbau Zerspanungstechnik GmbH (2)    100.00       Production and sale of long steel and related activities
CSN Mining Internacional GmbH (3)    100.00       Commercial and representation of products
             
Direct interest in joint operations: proportionate consolidation            
Itá Energética S.A.   48.75   48.75   Electric power generation
Consórcio da Usina Hidrelétrica de Igarapava   17.92   17.92   Electric power consortium
Consórcio Itaúba(2)   36.60   36.60   Electric power generation
Consórcio Passo Real (2)   46.97       Electric power generation
             
Direct interest in joint ventures: equity method            
MRS Logística S.A.   18.64   18.64   Railroad transportation
Aceros Del Orinoco S.A. (*)   31.82   31.82   Dormant company
Transnordestina Logística S.A.    48.03   48.03   Railroad logistics
Equimac S.A    50.00   50.00   Rental of commercial and industrial machinery and equipment
Consórcio Itaúba(2)   63.40   63.40   Electric power generation
Consórcio Passo Real (2)   53.03       Electric power generation
             
Indirect interest in joint ventures: equity method            
MRS Logística S.A.    14.86   14.86   Railroad transportation
             
Direct interest in associates: equity method            
Arvedi Metalfer do Brasil S.A.    20.00   20.00   Metallurgy and Equity interests
             
Indirect interest in affiliates: equity method            
Ventos da Lagoa Energia S.A.  (3)       10.00   Electric power generation
Jaguari Energética S.A.    10.39   10.39   Electric power generation
Chapecoense Geração S.A.      8.91     8.91   Electric power generation
Parques Eólicos Palmares S.A. (3)       10.00   Electric power generation
Ventos do Litoral Energia S.A. (3)       10.00   Electric power generation
Ventos dos índios Energia S.A. (3)       10.00   Electric power generation
Companhia Energética Rio das Antas - Ceran    29.69   29.69   Electric power generation
Ventos do Sul Energia S.A.     9.90   10.00   Electric power generation
Foz Chapecó Energia S.A.      8.91     8.91   Electric power generation
             
Exclusive funds: full consolidation            
Diplic II  - Private credit balanced mutual fund    100.00    100.00   Investment fund
Caixa Vértice - Private credit balanced mutual fund    100.00    100.00   Investment fund
VR1 - Private credit balanced mutual fund    100.00    100.00   Investment fund
(*)Dormant companies.
(**)Company incorporated see note 10.b.
(1)On November 24, 2023, Companhia Florestal do Brasil ("CFB") carried out the settlement of the Public Acquisition Offer ("OPA") procedure for shares issued by Companhia Estadual de Geração de Energia Elétrica - CEEE-G (“CEEE-G”), obtaining, at the end of the procedure, the acquisition of 1,609 (one thousand, six hundred and nine) shares of CEEE-G, thus increasing its participation percentage from 98.96% to 98.98% of the Company's share capital.
(2)On June 1, 2023, MAZET - Maschinenbau Zerspanungstechnik GmbH was acquired by the indirect subsidiary Stalhwerk Thüringen GmbH.
(3)On November 21, 2023, the company CSN Mining Internacional GmbH was incorporated by the Company's indirect subsidiary, CSN Mining Holding GmbH.
(4)On December 26, 2022, the Itaúba Consortium was created, with Companhia Siderúrgica Nacional S.A. as consortium members, with a 63.4% share, and CSN Cimentos Brasil S.A., with a 36.6% share. Additionally, on January 17, 2023, the Passo Real Consortium was formed, with the companies Companhia Siderúrgica Nacional S.A., Elizabeth Cimentos S.A., CSN Mineração S.A. and Minérios Nacional S.A. as consortium members, with shares of 46.97%, 28.18%, 23.29% and 1.56%, respectively.
(5)CEEE-G sold its shareholding in the affiliates Ventos Lagoa Energia S.A., Parques Eólicos Palmares S.A., Ventos do Litoral Energia S.A. and Ventos dos Índios Energia S.A.

 

10.a)Changes in investments in joint ventures, joint operations, associates and other investments

 

The positions presented as of December 31, 2023 and 2022 and the changes refer to the interest held by CSN in these companies:

 

                           
                            Consolidated
Companies   Final balance on 12/31/2022   Capital increase   Dividends   Equity Income (2)   Comprehensive income   Others   Final balance on 12/31/2023
             
             
Investments under the equity method                            
Joint-venture, Joint-operation and Affiliate                            
MRS Logistica (1)   2,054,898        (106,747)     449,462    175    (16,181)   2,381,607
Fair Value MRS   480,622                       480,622
Fair Value MRS amortization   (82,225)             (11,746)            (93,971)
Transnordestina Logística S.A.   1,184,514             (23,568)           1,160,946
Fair Value -Transnordestina   659,106                       659,106
Arvedi Metalfer do Brasil (affiliate)    25,782   11,037          (1,332)             35,487
Equimac S.A    18,482             5,311             23,793
Indirect interest in affiliates - CEEE-G (2)   216,307          (56,776)    50,757        (44,397)   165,891
Fair Value indirect participation CEEE-G (3)   359,024             (39,315)           319,709
Fair Value amortization indirect participation CEEE-G   (25,889)             1,993            (23,896)
    4,890,621   11,037   (163,523)     431,562    175    (60,578)   5,109,294
                             
Equity interests evaluated by the cost method (4)    41,093     9,000                     50,093
Investments at fair value through profit or loss (note 14)    94,700                     (15,963)     78,737
Other    33,588                     (34,535)     (947)
    169,381     9,000               (50,498)   127,883
                             
Total shareholdings   5,060,002   20,037   (163,523)     431,562    175     (111,076)   5,237,177
                             
Classification of investments in the balance sheet                            
Equity interests   5,060,002                       5,237,177
Investment Property   159,080                       205,954
Total investments in the asset   5,219,082                       5,443,131
(1)The balance in others refers to the sale of treasury shares as approved at the Ordinary General Meeting on April 27, 2023.

 

(2)Mainly refers to the sale by CEEE-G in the first quarter of its shareholding in the affiliates Ventos Lagoa Energia S.A., Parques Eólicos Palmares S.A., Ventos do Litoral Energia S.A. and Ventos dos Índios Energia S.A., consequently, there was a write-off of these investments in the amount of (R$43,567), the effect of the operation was classified in the group of other operating expenses and income.

 

(3)As of December 31, 2023, the balance of R$ 359,024 refers to the Fair Value generated in the acquisition of CEEE-G, with the disposals mentioned in the item above, the Fair Value was written off in the amount of (R$39,315) referring to the companies' surplus value sold, the effect of the write-off was classified in the equity equivalence group;

 

(4)These are strategic investments in startups made by the subsidiary CSN Inova Ventures, which are valued using the cost method, in the following companies: Alinea Health Holdings Ltda. I.Systems Aut. Ind., 2D Materials, H2Pro Ltda, 1S1 Energy, Traive INC., OICO Holdings, Clarke Software and Global Dot Com the latter acquired on June 5, 2023.

 

The reconciliation of equity in earnings of companies with shared control classified as joint ventures and associates and the amount presented in the income statement is presented below and results from the elimination of the results of CSN's transactions with these companies:

     
      Consolidated
  12/31/2023   12/31/2022
   
Equity in results of affiliated companies      
MRS Logística S.A.   449,462     325,800
Transnordestina (23,568)   (29,307)
Arvedi Metalfer do Brasil  (1,332)     4,702
Equimac S.A   5,311     3,936
Indirect interest in affiliates - CEEE-G  50,757    
Fair Value Amortization (49,068)   (37,633)
    431,562     267,498
Other adjustments      
Cost of sales  (110,734)   (80,006)
To taxes  30,421    27,202
Others  (118)    23,223
Equity in results    351,131     237,917

(1)The operating margin of intercompany operations with group companies classified as joint ventures, which are not consolidated, are reclassified in the Income Statement of the Investment group to the cost and income tax and social contribution group.

 

10.b)Additional information on operational subsidiaries based in Brazil and abroad

 

·      CSN CIMENTOS S.A. (“CSN CIMENTOS”)

 

The cement operations in the Group began in May 2009 with a crushing unit in Volta Redonda/RJ, driven by the synergy between that activity and the generation of slag produced in our blast furnaces in the Presidente Vargas steel plant (“UPV”), a material used as raw material in the production of cement.

 

In 2011, our production of clinker was initiated after the installation of a furnace in Arcos/MG, using calcitic limestone extracted in the Bocaina mine, existing in the same location that also supplies steel limestone to UPV. The clinker produced is primarily loaded by rail to our cement plant in Volta Redonda/RJ.

 

In 2015, the unit in Arcos/MG started its production of cement with the installation of two vertical crushers. In 2016 a second production line of clinker was assembled, reaching full independence for clinker in the production of cement.

 

The production in Arcos is primarily of cement type CP-II, basically composed of clinker, slag, limestone and plaster, and the composition of those materials varies depending on the intended final product. Also, in Arcos, there is extraction of limestone and dolomite destined to UPV.

 

On August 31, 2023, the reverse merger of CSN Cimentos into CSN Cimentos Brasil was approved and consequently the transfer of all assets, properties, rights and obligations. The Valuation Report of CSN Cimentos net equity was prepared based on the June 30, 2023 balance sheet.

 

As a result of the merger, the net equity of CSN Cimentos Brasil was increased by R$2,383,275,916.52 (two billion, three hundred and eighty-three million, two hundred and seventy-five thousand, nine hundred and sixteen reais and fifty-two centavos), with R$2,300,489,487.22 (two billion, three hundred million, four hundred and eighty-nine thousand, four hundred and eighty-seven reais and twenty-two centavos) allocated to the share capital and R$82,786,429.30 (eighty-two million, seven hundred and eighty-six thousand, four hundred and twenty-nine reais and thirty cents) to the capital reserve account.

 

   
(R$'000)  Net equity as of June 30, 2023 
Cash and cash equivalents 111,937
Trade receivables   95,506
Inventories 245,701
Other assets  229,560
Corporate investments  1,198,743
 Property, plant and equipment   3,573,944
Intangíible assets  889,979
Investment properties  631
Total Assets  6,346,001
Trade payables 375,049
Borrowings and financing   2,678,625
Salaries and social charges   15,432
 Taxes payable    42,383
Lease liabilities   15,392
Tax, social security, labor and civil   11,489
Provisions for environmental liabilities and asset decommissioning   83,076
Other payables 741,279
Total Liabilities  3,962,725
   
Net assets  2,383,276

 

·      ELIZABETH CIMENTOS S.A. (“Elizabeth Cimentos”)

 

On August 31, 2021, the acquisition of control of Elizabeth Cimentos and Elizabeth Mineração, through its subsidiary CSN Cimentos, was concluded.

 

Elizabeth Cimentos is a corporation located in Paraíba which manufactures and sells Portland cement and clinker. Its products are marketed in all states of the North and Northeast regions.

 

·      SEPETIBA TECON S.A. (“Tecon”)

 

It aims to explore Container Terminal at the Port of Itaguaí, located in Itaguaí, in the State of Rio de Janeiro. The terminal is connected to the UPV by the Southeast railroad network, which is granted to MRS Logística S.A. The services provided are handling operations and storage of containers, steel products and cargo in general, among other products and services for washing, maintenance and hygiene of containers.

 

Tecon won a bidding procedure and entered into the lease agreement on October 23, 1998, starting operations in 2001, for operation of the port terminal for a period of 25 years, extendable for an equal period. In 2022, this deadline was extended for additional 25 years.

 

Upon termination of the lease, all rights and benefits transferred to Tecon will return to the Federal Government, together with the assets owned by Tecon and those resulting from investments made by it in leased assets, declared reversible by the Federal Government as they are necessary for the continuity of the provision of the service granted. The assets declared reversible will be indemnified by the Federal Government at the residual value of their cost, determined by Tecon’s accounting records after deducting depreciation.

 

·      ESTANHO DE RONDÔNIA S.A. (“ERSA”)

 

Headquartered in the state of Rondônia, the subsidiary operates two units, one in the city of Itapuã do Oeste/RO and the other in Ariquemes/RO. Mining is located in Itapuã do Oeste, where cassiterite (tin ore) is extracted, and in Ariquemes, the foundry where metallic tin is obtained, which is the raw material used at UPV for the manufacture of metal sheets.

 

·      COMPANHIA METALÚRGICA PRADA (“Prada”)

 

Prada operates in two segments: metal steel packaging and flat steel processing and distribution.

 

Packaging

 

In the metal steel packaging segment, Prada produces the best and safest cans, buckets, and aerosols. It serves the chemical and food segments, providing packaging and lithography services to the main companies in the market.

 

Distribution

 

Prada also operates in the flat steel processing and distribution area, with a diversified product line. Supplies coils, rolls, plates, stripes, blanks, metal sheets, profiles, tubes, and tiles, among other products, for the most different segments of the industry - from automotive to civil construction. It is also specialized in providing steel processing services, meeting the demand from companies all over the country.

 

·      METALGRÁFICA IGUAÇU S.A. (“Metalgráfica”)

 

Founded in 1951, Metalgráfica has units in Ponta Grossa (PR) and Goiânia (GO), and produces steel cans for the national and international market of metal food packaging. The operation is a strategic step towards expanding the production capacity of CSN's packaging division. The technology used by Metalgráfica is more modern than that used by CSN, improving the competitiveness of the business and strengthening the national chain, especially in relation to substitute packaging.

 

·      CSN ENERGIA S.A. (“Energia”)

 

Its main objective is to sell electric energy to supply the operational needs of its The Company and its respective subsidiaries. If there is a surplus of the acquired energy, it is sold to the market through the CCEE ("Electric Energy Trading Chamber"). The company's head office is located in Rio de Janeiro.

 

·      FTL - FERROVIA TRANSNORDESTINA LOGÍSTICA S.A. (“FTL”)

 

Company created for the purpose of incorporating the spun-off portion of Transnordestina Logística S.A. It operates public cargo transportation services in the northeast of Brazil, in the stretches between the cities of São Luís and Altos, Altos and Fortaleza, Fortaleza and Sousa, Sousa and Recife/Jorge Lins, Recife/Jorge Lins and Salgueiro, Jorge Lins and Propriá, Paula Cavalcante and Cabedelo (Branch of Cabedelo) and Itabaiana and Macau (Branch of Macau) (“Malha I”).

 

On March 23, 2021, CSN subscribed FTL shares through the capitalization of credits arising from Advances for Future Capital Increase (AFAC) in the amount of R$10,860, increasing its interest in FTL’s capital from 92.38% to 92.71%. As a result of the operations described above, which caused a change in shareholder participation, the Company recorded a loss in the amount of R$29, recorded in shareholders’ equity under “Other comprehensive income”. There was no change in the corporate structure in 2023.

 

·      CSN MINERAÇÃO S.A. (“CSN Mineração”)

 

Headquartered in Congonhas, in the State of Minas Gerais, CSN Mineração S.A. has as its main objective the production, purchase and sale of iron ore, and has the commercialization of products in the foreign market as its focal point. As of November 30, 2015, CSN Mineração S.A. started to centralize CSN’s mining operations, including the establishments of the Casa de Pedra mine, the TECAR port and an 18.63% stake in MRS. CSN's stake in this subsidiary on December 31, 2023 and 2022 was of 79.75%.

 

· MINÉRIOS NACIONAL S.A. (“Minérios Nacional”)

 

Headquartered in Congonhas, in the State of Minas Gerais, Minérios Nacional has as main objective the production and sale of iron ore. The subsidiary concentrates the mining rights assets related to the Fernandinho, Cayman and Pedras Pretas mines, all in Minas Gerais transferred to Minérios Nacional S.A. in the business combination operation that took place in 2015.

 

·      CBSI - COMPANHIA BRASILEIRA DE SERVIÇOS DE INFRAESTRUTURA (“CBSI”)

 

Located in the city of Araucária, PR, the main purpose of CBSI is to render services to subsidiaries, associates, controlling companies and third-party entities related to the recovery and maintenance of industrial machinery and equipment, civil maintenance, industrial cleaning, preparation product logistics, among others.

 

·      COMPANHIA FLORESTAL DO BRASIL (“CFB”)

 

Companhia Florestal do Brasil, a legal entity governed by private law, was incorporated on May 24, 2013. It is organized as a closely-held corporation and the company's head office is located in São Paulo.

 

· STAHLWERK THÜRINGEN GMBH (“SWT”)

 

The SWT was formed from the defunct Maxhütte steel industrial complex in Unterwellenborn, Germany. SWT produces used steel profiles for civil construction in accordance with international quality standards. It main raw material is steel scrap, and its installed production capacity is 1.1 million tons of steel per year. SWT is an indirect subsidiary of CSN Steel S.L.U., a wholly owned subsidiary of CSN.

 

· COMPANHIA SIDERÚRGICA NACIONAL – LLC (“CSN LLC”)

 

Companhia Siderúrgica Nacional, LLC, a wholly owned subsidiary of CSN Steel S.L.U. which, in turn, is a wholly owned subsidiary of CSN, is an importer and marketer of steel products and maintains its activities in the United States.

 

· LUSOSIDER AÇOS PLANOS, S.A. (“Lusosider”)

 

Incorporated in 1996, as a continuation of Siderúrgica Nacional - a company privatized by the Portuguese government that year, Lusosider is the only Portuguese industry in the steel sector to produce cold-rolled flat steel, with an anti-corrosion coating. Lusosider has an installed capacity of approximately 550 thousand tons/year to produce four large groups of steel products: galvanized sheet, cold-rolled sheet, pickled sheet, and oil-coated sheet. The products manufactured by Lusosider may be used in the packaging industry, civil construction (tubes and metallic structures) and in components for home appliances.

 

·      COMPANHIA ESTADUAL DE GERAÇÃO DE ENERGIA ELÉTRICA – CEEE-G.

 

On October 21, 2022, Companhia Florestal Brasileira acquired a 66.23% stake in Companhia Estadual de Geração de Energia Elétrica – CEEE-G, which belonged to the State of Rio Grande do Sul, later it also acquired on December 15, 2022 the 32.73% stake in CEEE-G which belonged to Centrais Elétricas Brasileiras S.A. - Eletrobras.

 

Headquartered in Porto Alegre, State of Rio Grande do Sul. CEEE-G's main purpose is to carry out studies, projects, construction and operation of power plants, as well as entering into company acts resulting from these activities, such as the sale of electricity. CEEE-G exercises share control of Special Purpose Entities (SPEs) Ventos de Curupira S.A., Ventos de Povo Novo S.A. and Ventos de Vera Cruz S.A., incorporated in February 2014 and members of the consortium responsible for building the Povo Novo Wind Complex. CEEE-G's stake as of December 31, 2023 is 99.99%.

 

·      COMPANHIA ENERGÉTICA CHAPECÓ – CEC

 

Companhia Energética Chapecó, headquartered in the city of São Paulo, is an independent electricity production concessionaire whose main activity is to take advantage of the electric energy potential located on the Chapecó River, through a hydroelectric power plant, among the municipalities of Ipuaçu and São Domingos, in the state of Santa Catarina, called Quebra-Queixo Generator Center. On December 11, 2000, Companhia Energética Chapecó signed the Concession Agreement for the Use of Public Assets for the generation of electricity 94/2000 with the Brazilian Electricity Regulatory Agency – ANEEL. The concession has a term of 35 years from the date of signature of the concession contract by the granting authority, which may be extended under the conditions established by ANEEL, and provided that the exploration of the hydroelectric use is in accordance with the conditions of the concession contract and in the legislation of the sector.

 

·      CSN CIMENTOS BRASIL S.A. (“CSN Cimentos Brasil”)

 

On September 6, 2022, CSN and LafargeHolcim (Brasil) S.A. ("LafargeHolcim") is a corporation, domiciled in Brazil, with its headquarters located at Estrada Aterrado do Leme, Santa Cruz, Rio de Janeiro - RJ, with industrial plants, warehouses and branches in a large part of the national territory. Its main activities are: production, industry and general trade of cement, lime, mortar, minerals and metals in general and complementary products for civil construction, in natura. The stake as of December 31, 2023 is 99.99%.

 

10.c)Main events occurred in the subsidiaries

 

IPO of CSN MINERAÇÃO

 

(a) Initial Public Offering (IPO)

 

On February 17, 2021, the subsidiary CSN Mineração concluded its initial public offering at B3 - Brasil, Bolsa, Balcão. The final prospectus of the public offering consisted of: (i) primary distribution of 161,189,078 shares (“Primary Offering”); and (ii) secondary distribution of 422,961,066 shares, being initially 372,749,743 shares (“Secondary Offering”), increased by 50,211,323 supplementary shares held by CSN (“Supplementary Shares”). The price per share was fixed at R$8.50 after the collection of intention of investments from institutional buyers in Brazil and abroad.

 

The Company’s interest in the subsidiary CSN Mineração changed from 78.24% in December 2021 to 79.75% in December 2022.

 

(i)Primary Distribution of Shares

 

Upon the primary distribution, CSN Mineração issued 161,189,078 shares (“Primary Offering”) and capitalized the total amount of R$1,370,107 (R$1,347,862 net of transaction costs).

 

The issuance of 161,189,078 shares diluted the Company’s interest in the capital of CSN Mineração and, accordingly, the Company recognized in other comprehensive income a gain from the change of ownership percentage.

 

The impact of the transaction is presented below:

 

 
Gain on participation in the capital increase  1,060,530
Loss due to dilution of participation with issue of new shares   (231,044)
Equity adjustment by dilution of share percentage (7,393)
Net gain from the transaction 822,093

 

(i)Secondary Distribution of Shares

 

Upon the secondary distribution of shares, Companhia Siderúrgica Nacional sold 327,593,584 common shares of CSN Mineração and, additionally, in March 2021 sold supplementary 50,211,323 common shares, totaling 377,804,907 or 9.3% of shares previously held, in the total amount of R$3,211,342 (R$3,164,612 net of transaction costs). The gain for the sale was recognized as Other Operating Income.

 

The main impacts of the transaction are presented below:

 

 

 

   
Equity in the transaction    9,947,525
Number of share before initial public offering    5,430,057,060
Cost per share    R$ 1.83
     
Number of shares sold by CSN    377,804,907
Price per share    R$ 8.50
     
(+) Net cash generated in the transaction     3,211,342
(-) Transaction cost      (46,730)
(=) net cash reveivable (a)    3,164,612
(-) Cost of shares  (b)   (692,115)
(=) Net gain from the transaction (a)+(b)    2,472,497

 

- Shares repurchase program of subsidiary CSN Mineração

 

On March 24, 2021, November 3, 2021, and May 18, 2022, the Board of Directors of CSN Mineração approved the Share Repurchase Plans, to remain in treasury and subsequent disposal or cancellation, pursuant to CVM Instruction 567/2015, described below.

 

On May 18, 2022, the cancellation of 105,907,300 nominative common shares without a nominal value, repurchased and held in treasury, was approved at a Board of Directors' Meeting. On December 31, 2023 the subsidiary CSN Mineração had no treasury shares.

 

                                 
Program   Board’s Authorization   Authorized quantity   Program period   Average buyback price   Minimum and maximum buyback price   Number bought back   Share cancelation   Treasury balance 
   03/24/2021    58,415,015    from 3/25/2021 to 9/24/2021    R$6.1451     R$5.5825 and R$6.7176      52,940,500        52,940,500
   11/03/2021    53,000,000    from 11/04/2021 to 9/24/2022    R$6.1644     R$5.0392 and R$6.1208      52,466,800         105,907,300
     05/18/2022              Not applicable     Not applicable         105,907,300     
   05/18/2022     106,000,000    from 05/19/2022 to 5/18/2023                      
                         105,407,300    105,907,300    

 

- Drop down - Cement

 

The cement activities had been carried out as a business unit of CSN and, recently, the Company chose to segregate these activities to its subsidiary CSN Cimentos. This segregation was approved at an Extraordinary General Meeting of CSN Cimentos, held on January 31, 2021, which, among other matters, approved a capital increase in CSN Cimentos in the amount of R$2,956,094, with the issuance of 2,956,094,491 new common shares, which were fully subscribed and paid in on the same date by the Company, upon assignment of the net assets, liabilities, goods, rights and obligations related to CSN's cement segment, as described in detail in the Appraisal Report, also approved at the aforementioned meeting.

 

Find below the breakdown of the net assets contributed:

 

       
    12/31/2020   01/31/2021
Assets   Appraisal reports   Close balance
Trade receivables   37,171   54,684
Inventories    134,309    164,460
Other assets    29,186   30,228
Property, plant and equipment    3,151,349    3,129,161
Intangíible assets      8,086     8,086
Liabilities        
Trade payables   (253,186)   (278,538)
Other payables current     (42,074)     (34,301)
Lease liabilities     (42,257)     (24,430)
Other provisions     (66,490)     (64,125)
Net assets    2,956,094    2,985,225

 

Sale of shares – Consórcio Machadinho

 

The Consórcio Machadinho is responsible for the exploration of HPP Machadinho, located on the Uruguay River, on the border of the states of Santa Catarina and Rio Grande do Sul, with an installed capacity of 1,140 MW and a physical guarantee of 519.8 average MW. CEEE-G's share in the Consortium was 5.53%, which implied the same percentage of costs and charges for the project under its responsibility.

 

As provided for in item 5.54 of the Privatization Notice of Auction Notice No. 01/2022 and under the terms of the contract establishing the Consórcio Machadinho, the other consortium members exercised their right of preference to acquire the entire stake in CEEE-G. The sale of CEEE-G's stake in Consórcio Machadinho occurred after the parties agreed to all the terms and conditions of the definitive transaction documents and the usual conditions for closing.

 

Under the terms and conditions of the agreed contract, the completion of the transaction was subject to compliance with the Precedent Condition, with the closure subject to the parties obtaining prior approval from the National Electric Energy Agency – ANEEL to carry out the Transaction, the which was granted in August 2023. The Closing of the transaction was carried out on 09/29/2023, for the amount of R$ 114,763,385.98 (one hundred and fourteen million, seven hundred and sixty-three thousand, three hundred and eighty-five reais and ninety-eight cents).

 

10.d)Joint ventures and joint operations financial information

 

The balance sheet and income statement balances of the companies whose control is shared are shown below and refer to 100% of the companies’ results:

 

                                 
                12/31/2023               12/31/2022
    Joint-Venture    Joint-Operation    Joint-Venture   Joint-Operation
Equity interest (%)   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética
  37.27%   48.03%   50.00%   48.75%   37.27%   48.03%   50.00%   48.75%
Balance sheet                                
 Current Assets                                 
Cash and cash equivalents   3,388,052     786,007     13,953    93,712     867,937   1,164   8,983     46,946
Advances to suppliers   101,318   6,161   77     409    29,500    21,036   1,384    1,273
Other current assets   1,390,540    67,758     16,747    30,517     1,351,335    78,777    11,648     30,735
Total current assets   4,879,910     859,926     30,777     124,638     2,248,772     100,977    22,015     78,954
 Non-current Assets                                 
Other non-current assets   679,749    97,560    599    18,054     887,987     255,367   1,643     19,007
Investments, PP&E and intangible assets    12,774,225    12,062,189     48,570     296,818    11,541,779    11,029,525    41,709   325,911
Total non-current assets    13,453,974    12,159,749     49,169     314,872    12,429,766    11,284,892    43,352   344,918
Total Assets    18,333,884    13,019,675     79,946     439,510    14,678,538    11,385,869    65,367   423,872
                                 
Current Liabilities                                 
Borrowings and financing    993,367     167,201    8,552       735,231     142,073   5,497    
Lease liabilities   565,002      684       472,129     701    
Other current liabilities   2,111,251    80,851    8,310    21,222     1,682,928     150,268   5,777     14,326
Total current liabilities   3,669,620     248,052     17,546    21,222     2,890,288     292,341    11,975     14,326
 Non-current Liabilities                                 
Borrowings and financing    5,879,207   8,481,707     12,734       3,604,793   7,142,895    14,446    
Lease liabilities   1,665,072      253       1,928,931     630    
Other non-current liabilities   729,736   1,873,232    1,827    22,140     740,892   1,484,884   1,353     18,914
Total non-current liabilities   8,274,015    10,354,939     14,814    22,140     6,274,616   8,627,779    16,429     18,914
Shareholders’ equity   6,390,249   2,416,684     47,586     396,148     5,513,634   2,465,749    36,963   390,632
Total liabilities and shareholders’
equity
   18,333,884    13,019,675     79,946     439,510    14,678,538    11,385,869    65,367   423,872

 

 

                                 
          01/01/2023 to 12/31/2023         01/01/2022 to 12/31/2022
    Joint-Venture   Joint-Operation       Joint-Venture   Joint-Operation
Equity interest (%)   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética
  37.27%   48.03%   50.00%   48.75%   37.27%   48.03%   50.00%   48.75%
Statements of Income                                
Net revenue   6,445,618     570    52,453     191,430    5,592,118     375    41,307     188,024
Cost of sales and services     (3,444,706)     (29,333)     (99,756)   (3,477,896)     (24,977)    (100,454)
Gross profit   3,000,912     570    23,120   91,674    2,114,222     375    16,330   87,570
Operating (expenses) income      (485,694)   (38,885)     (4,640)     (83,139)   (243,399)   (40,685)     (3,769)     (77,742)
Financial income (expenses), net     (722,407)   (10,745)     (2,763)     5,849   (641,862)   (21,551)     (3,211)     2,545
Profit/(Loss) before IR/CSLL   1,792,811   (49,060)    15,717   14,384    1,228,961   (61,861)   9,350   12,373
Current and deferred IR/CSLL     (586,831)       (3,388)    (4,673)   (354,786)       (1,479)    (4,408)
Profit / (loss) for the year   1,205,980   (49,060)    12,329     9,711    874,175   (61,861)   7,871     7,965

 

·      ITÁ ENERGÉTICA S.A. - (“ITASA”)

 

ITASA is a corporation established in July 1996 that was engaged to operate under a concession, the Itá Hydropower Plant (“HPP Itá”), with 1,450 MW of installed power, located on the Uruguay River, on the Santa Catarina and Rio Grande do Sul state border. The HPP Itá concession is shared with ENGIE Brasil Energia S.A., with CSN holding 48.75%.

 

·      MRS LOGÍSTICA S.A. (“MRS”)

 

Located in the city of Rio de Janeiro-RJ, the company aims to exploit, for an onerous concession, the public service of railway cargo transportation in the areas of the Southeast Network, located on the Rio de Janeiro, São Paulo, and Minas Gerais axis, previously held by the extinct Rede Ferroviária Federal S.A. - RFFSA. The concession has a term of 30 years from December 1, 1996, extendable for an equal period by exclusive decision of the grantor. In July 2022, the granting authority approved the extension of the concession for additional 30 years from December 1, 2026.

 

MRS can also explore modal transport services related to rail transport and participate in projects aimed at expanding the rail services granted.

 

For the provision of services, MRS leased from RFFSA, for the same period of the concession, the assets necessary for the operation and maintenance of the rail freight transport activities. At the end of the concession, all leased assets will be transferred to the possession of the railway transport operator designated in that same act.

 

The Company directly holds an 18.64% interest in the total capital of MRS and indirectly, through its subsidiary CSN Mineração S.A., a 14.86% interest in the capital of MRS, totaling a 37.27% interest.

 

·      CONSÓRCIO DA USINA HIDRELÉTRICA DE IGARAPAVA

 

The Igarapava Hydropower Plant is located on the Grande River, in the city of Conquista, MG, and has installed capacity of 210 MW. It consists of 5 Bulb-type generating units.

 

CSN holds 17.92% of the investment in the consortium, whose specific purpose is the distribution of electricity, which is distributed according to the percentage of participation of each company.

 

·      CONSÓRCIO DA USINA HIDRELÉTRICA DE ITAÚBA

 

The Itaúba Hydroelectric Plant is located on the Jacuí River, in the municipality of Pinhal Grande, state of Rio Grande do Sul, and is composed of four by 4 Generating Units, with an installed power of 500,400.00 KW. CSN has a direct interest of 36.60% and indirectly through its subsidiaries a further 63.40%, totaling of 100%.

 

·      CONSÓRCIO DA USINA HIDRELÉTRICA DE PASSO REAL

 

The Passo Real Hydroelectric Power Plant is located on the Jacuí River, in the municipality of Salto do Jacuí, state of Rio Grande do Sul, and is made up of four by 2 Generating Units, with an installed power of 158,000.00 KW. CSN has a direct stake of 46.97% and indirectly through its subsidiaries a further 53.03%, totaling a stake of 100%.

 

10.e)TRANSNORDESTINA LOGÍSTICA S.A. (“TLSA”)

 

TLSA is primarily engaged in the public service operation and development of a railroad network in the Northeast of Brazil, comprising the rail links Velha-Salgueiro, Salgueiro-Trindade, Trindade-Eliseu Martins, Salgueiro- Porto de Suape, and Missão Velha-Porto de Pecém (“Malha II”). On December 23, 2022, after extensive negotiations involving ANTT, TCU and the then Ministry of Infrastructure, the first amendment to the Concession Agreement was signed, which redefined the scope and deadlines for completion of the TLSA sections, notably to provide for the return of the section Salgueiro-Porto de Suape, which results in a project with the current 1,206 km of rail network and completion deadline up to December 2029.

 

Management relies on resources from its shareholders and third parties to complete the work, which is expected to be available, based on previously conducted agreements and recent discussions between the parties involved. After evaluating this matter, Management concluded that the use of the project’s business continuity accounting basis in the preparation of the financial statements was considered appropriate.

 

Measurement of recoverable value:

 

 
Cash flow projection By 2057
Gross margin Estimated based on market study to capture cargo and operating costs according to market trend studies
Cost estimate Study-based costs and market trends
Perpetuity growth rate Growth rate was not considered as a result of the projection model until the end of the concession
Discount rate Range from 5.96% to 6.89% in real terms.

 

Additionally, CSN, as an investor, carried out is impairment test of its interest in TLSA through the ability to distribute dividends by TLSA, a methodology known as the Dividend Discount Model, or DDM, to remunerate the capital invested by its shareholders. For the performance of this test, some factors were taken into account, such as:

 

·The dividend flow was extracted from TLSA’s nominal cash flow;
·The dividend flow was calculated considering the percentages of annual participation, considering the dilutions of CSN’s participation resulting from the amortization of debts;
·This dividend flow was then discounted to present value using the cost of equity (Ke) embedded in TLSA’s WACC rate; and
·This extracted Ke was the one calculated in “rolling WACC” from TLSA.

 

Due to the sharing of investors’ risks and the fact that the asset being tested represents the cash-generating unit itself, which in turn equals the legal entity, the risk determined by CSN’s Management is the same as that applied by TLSA when evaluating the investment of its own assets, with no additional risk factor to the model.

 

Based on the analyses and interpretations of the paragraphs of IAS 28 - Investments in Associates and Joint Ventures and measurement through the impairment test of the investment made, expanding its profitability projections, bringing greater security with respect to its operating assets, thus leading to the Company's decision to reverse impairment of the TLSA’s Fair Value recorded in 2016, in the amount of R$387,989. Therefore, it was not necessary to recognize any additional impairment.

 

10.f)Other investments

 

·      PANATLÂNTICA SA (“Panatlântica”)

 

Publicly-held corporation headquartered in Gravataí-RS, whose purpose is the industrialization, trade, import, export and processing of steel and metals, ferrous or non-ferrous, coated or not. This investment is classified at fair value through profit or loss.

 

The Company currently holds 11.31% on December 31, 2023 and 2022 of Panatlântica’s total share capital.

 

·      ARVEDI METALFER DO BRASIL SA (“Arvedi”)

 

Arvedi, headquartered in Salto, State of São Paulo, is engaged in pipe production. As of December 31, 2023 and 2022, CSN had a 20.00% interest in Arvedi’s share capital.

 

Accounting Policy

 

Equity method of accounting and consolidation

 

The equity method of accounting for subsidiaries, joint ventures and associates is applied. Other investments are held at fair value or cost.

 

Subsidiaries: They are entities in which the Company has significant influence over its financial and operating policies and/or potential exercisable or convertible voting rights. Subsidiaries are fully consolidated from the date on which control is transferred to the Company and cease to be consolidated on the date on which control ceases.

 

Jointly controlled entities: are all entities in which the Company has jointly contractually controlled control with one or more parties and can be classified as follows:

 

Joint operations: are accounted for in the financial statements in order to represent the Company's contractual rights and obligations.

 

Joint ventures: are accounted for under the equity method and are not consolidated.

 

Associates: are all entities over which the Company has significant influence but not control, generally through a shareholding of 20% to 50% of the voting rights. Investments in associates are initially recognized at cost and subsequently measured using the equity method.

 

Exclusive funds

 

The exclusive funds are private investment funds in which CSN’s resources are allocated according to the Company’s intention. They are managed by BNY Mellon Serviços Financeiros DTVM S.A. and Caixa Econômica Federal (CEF).

 

Transactions between subsidiaries, associates, joint ventures and joint operations

 

Unrealized balances and gains on transactions with subsidiaries, jointly controlled entities and associates are eliminated proportionally to CSN’s interest in the entity in question in the consolidation process. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment. The effects on the results of transactions with jointly controlled entities are also eliminated, where part of the equity in results of jointly controlled entities is reclassified to financial expenses, cost of products sold and income tax and social contribution.

 

The subsidiaries and jointly controlled entities have the same reporting date and accounting policies as those adopted by the Company.

 

Foreign currency transactions and balances

 

The transactions in foreign currencies are translated into the functional currency using the exchange rates in effect at the dates of the transactions or valuations when their values are remeasured. Foreign exchange gains and losses resulting from the settlement of those transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the income statement as financial result, except when they are recognized in shareholders' equity as a result of foreign operation characterized as foreign investment.

 

Advances made in foreign currencies are recorded at the exchange rate of the date the entity makes the advance payments or receipts, recognizes (transaction date) as a non-monetary asset or non-monetary liability.

 

Impairment testing

 

Investments are reviewed for verification of impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized at the amount by which the carrying amount of the asset exceeds its recoverable amount.

 

10.g)Investment properties

 

The balance of investment properties is shown below:

 

           
            Consolidated
    Land   Buildings    Total
Balance at December 31, 2021    101,542   60,639     162,181
Cost    101,542   87,977     189,519
Accumulated depreciation       (27,338)   (27,338)
Balance at December 31, 2021    101,542   60,639     162,181
Acquisitions             
Depreciation (note 26)        (3,072)    (3,072)
Write-off     (29)        (29)
Balance at December 31, 2022    101,513   57,567     159,080
Cost    101,513   87,977     189,490
Accumulated depreciation         (30,410)     (30,410)
Balance at December 31, 2022    101,513   57,567     159,080
Acquisitions   48,000        48,000
Depreciation (note 26)        (3,048)    (3,048)
Transfer between groups - fixed assets and investment property    7,298          7,298
Write-off        (5,376)    (5,376)
Balance at December 31, 2023    156,811   49,143     205,954
Cost    156,811   82,737     239,548
Accumulated depreciation         (33,594)     (33,594)
Balance at December 31, 2023    156,811   49,143     205,954

 

The Company’s estimate of the fair value of investment properties was made for December 31, 2023. The fair value of investment property in the Company balance as of December 31, 2023 is R$2,235,614 (R$2,163,610 as of December 31, 2022).

 

The average estimated useful lives for the years are as follows (in years):

 

     
      Consolidated
  12/31/2023   12/31/2022
Buildings 28   27

 

Accounting Policy

 

The Company’s investment properties consist of land and buildings maintained to earn rental income and capital appreciation. The measurement method used is the acquisition or construction cost less accumulated depreciation and reduction to its recoverable value, when applicable. The accumulated depreciation of buildings is calculated using the straight-line method based on the estimated useful life of the properties subject to depreciation. Land is not depreciated since it has an indefinite useful life.