XML 100 R67.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT INFORMATION (Tables)
 12 Months Ended
Dec. 31, 2023
Notes and other explanatory information [abstract]  
Schedule of consolidated results
                                 
                                12/31/2023
P&L   Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
      Port   Railroads        
Net revenues                
Domestic market    16,516,265    1,804,173    265,949    2,644,949   545,735    4,510,553   (4,209,084)    22,078,540
Foreign market    6,201,221    15,331,475            1,826,714    23,359,410
Cost of sales and services (note 26)   (21,008,013)   (9,931,881)   (248,938)   (1,492,728)    (441,281)   (3,644,362)    3,292,014   (33,475,189)
Gross profit    1,709,473    7,203,767    17,011    1,152,221   104,454   866,191   909,644    11,962,761
General and administrative expenses (note 26)   (1,218,767)   (421,218)   (10,558)   (218,878)   (57,854)   (557,585)   (2,005,123)   (4,489,983)
Other operating (income) expenses, net (note 27)   (1,065,188)   (974,590)    (675)    10,390   188,866    (253,931)    (542,032)    (2,637,160)
Equity in results of affiliated companies (note 10)               351,131    351,131
Operating result before Financial Income and Taxes   (574,482)    5,807,959    5,778    943,733   235,466    54,675   (1,286,380)   5,186,749
                                 
Sales by geographic area                                
Asia      14,714,924            1,826,714    16,541,638
North America    1,671,773               1,671,773
Latin America    132,219                132,219
Europe    4,397,229    616,551             5,013,780
Foreign market    6,201,221    15,331,475            1,826,714    23,359,410
Domestic market    16,516,265    1,804,173    265,949    2,644,949   545,735    4,510,553   (4,209,084)    22,078,540
Total    22,717,486    17,135,648    265,949    2,644,949   545,735    4,510,553   (2,382,370)    45,437,950

 

                                 
                                 
                                12/31/2022
P&L   Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
      Port   Railroads        
Net revenues                
Domestic market    20,588,235    1,700,051    307,999    2,311,754   293,035    2,819,551   (4,063,084)    23,957,541
Foreign market    8,752,776    10,825,080           826,723    20,404,579
Cost of sales and services (note 26)   (23,256,319)   (7,105,424)   (220,491)   (1,507,028)    (287,340)   (1,974,415)    3,297,001   (31,054,016)
Gross profit    6,084,692    5,419,707    87,508    804,726    5,695   845,136    60,640    13,308,104
General and administrative expenses (note 26)   (1,314,352)   (352,152)   (32,976)   (153,294)   (43,786)   (386,230)   (967,147)   (3,249,937)
Other operating (income) expenses, net (note 27)   (777,976)   (449,871)   (14,353)    33,927    39,376    (105,018)   (1,380,707)    (2,654,622)
Equity in results of affiliated companies (note 10)               237,917    237,917
Operating result before Financial Income and Taxes    3,992,364    4,617,684    40,179    685,359    1,285   353,888   (2,049,297)   7,641,462
                                 
Sales by geographic area                                
Asia      9,514,509             826,723    10,341,232
North America    2,018,046               2,018,046
Latin America    382,128                382,128
Europe    6,351,536    1,310,571               7,662,107
Others    1,066                1,066
Foreign market    8,752,776    10,825,080           826,723    20,404,579
Domestic market    20,588,235    1,700,051    307,999    2,311,754   293,035    2,819,551   (4,063,084)    23,957,541
Total    29,341,011    12,525,131    307,999    2,311,754   293,035    2,819,551   (3,236,361)    44,362,120

 

                                 
                                12/31/2021
P&L   Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
      Port   Railroads        
Net revenues                                   
Domestic market     21,400,318    3,114,385   311,040    1,839,307     222,785     1,430,150    (5,084,155)     23,233,830
Foreign market    8,691,130     14,929,001                       1,058,078     24,678,209
Cost of sales and services (note 26)    (20,081,043)   (7,705,835)     (220,494)   (1,266,112)    (146,349)    (892,900)     4,475,259    (25,837,475)
Gross profit     10,010,405     10,337,551     90,546   573,195   76,436     537,250     449,182     22,074,564
General and administrative expenses (note 26)   (1,158,748)   (351,371)   (33,853)   (135,091)   (32,083)   (190,986)   (1,057,314)   (2,959,446)
Other operating (income) expenses, net (note 27)     (405,018)     (287,744)   (8,290)     58,253   41,337     (63,631)     1,907,433    1,242,340
Equity in results of affiliated companies (note 10)                               182,504    182,504
Operating result before Financial Income and Taxes    8,446,639    9,698,436     48,403   496,357   85,690     282,633     1,481,805     20,539,962
                                 
Sales by geographic area                                
Asia         12,627,913                       1,058,078     13,685,991
North America    2,275,612                               2,275,612
Latin America   355,912                               355,912
Europe    6,059,606    2,301,088                           8,360,694
Foreign market    8,691,130     14,929,001                       1,058,078     24,678,209
Domestic market     21,400,318    3,114,385   311,040    1,839,307     222,785     1,430,150    (5,084,155)     23,233,830
Total     30,091,448     18,043,386   311,040    1,839,307     222,785     1,430,150    (4,026,077)     47,912,039