XML 109 R76.htm IDEA: XBRL DOCUMENT v3.24.1.u1
BUSINESS COMBINATION (Details 3) - Metalgrafica Lguacu S. A [Member]
R$ in Thousands
Aug. 22, 2022
BRL (R$)
Carrying amount [member]  
IfrsStatementLineItems [Line Items]  
 Current Assets  R$ 23,924
Cash and cash equivalents 569
Trade receivables 7,249
Inventories 4,435
Other assets  713
Recoverable taxes and contributions 10,958
 Non-current Assets  58,408
Recoverable taxes and contributions 38,649
Other assets  1,856
Investments 10
Property, plant and equipment 17,750
Intangibles 143
 Total assets acquired  82,332
Current Liabilities  134,464
Borrowings and financing  89,852
Trade payables 17,114
Labor obligations 17,339
Taxes payable 181
Advances from customers  1,158
Installments 2,227
Other accounts 6,593
 Non-current Liabilities  31,204
Borrowings and financing  21,844
Installments 6,462
Other accounts 2,898
 Total liabilities assumed  165,668
 Net equity acquired  (83,336)
Proforma Adjustment [Member]  
IfrsStatementLineItems [Line Items]  
 Current Assets  133,100
Other assets  133,100
 Total assets acquired  133,100
 Net equity acquired  133,100
Fair Value Adjustments [Member]  
IfrsStatementLineItems [Line Items]  
 Non-current Assets  72,184
Property, plant and equipment 72,184
 Total assets acquired  72,184
 Net equity acquired  72,184
Total Fair Value [Member]  
IfrsStatementLineItems [Line Items]  
 Current Assets  157,024
Cash and cash equivalents 569
Trade receivables 7,249
Inventories 4,435
Other assets  133,813
Recoverable taxes and contributions 10,958
 Non-current Assets  130,592
Recoverable taxes and contributions 38,649
Other assets  1,856
Investments 10
Property, plant and equipment 89,934
Intangibles 143
 Total assets acquired  287,616
Current Liabilities  134,464
Borrowings and financing  89,852
Trade payables 17,114
Labor obligations 17,339
Taxes payable 181
Advances from customers  1,158
Installments 2,227
Other accounts 6,593
 Non-current Liabilities  31,204
Borrowings and financing  21,844
Installments 6,462
Other accounts 2,898
 Total liabilities assumed  165,668
 Net equity acquired  R$ 121,948