XML 134 R102.htm IDEA: XBRL DOCUMENT v3.25.1
IMPAIRMENT (Details 1) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Book value R$ 4,378,615 R$ 4,340,252
TLSA [Member]    
IfrsStatementLineItems [Line Items]    
Book value R$ 1,796,451  
Cash Flow Period 2025 to 2057 (end of concession)  
Gross Margin Estimated based on market study to capture loads and operating costs according to market trend studies  
Cost estimate Costs based on study and market trends and simulations that calculate diesel costs, main operating cost  
Perpetuity growth rate No growth rate was considered due to the projected model until the end of the concession in 2057  
Measurement of recoverable value VIU  
Range of prices projected for rail transport Market-based data  
Sensitivity of key assumptions An 18% reduction in sales volume would result in the estimated recoverable amount equal to the carrying amount of this asset  
Test result The recoverable amount of the investment is higher than its book values, and no impairment loss is recognized  
TLSA [Member] | Bottom of range [member]    
IfrsStatementLineItems [Line Items]    
Discount rate, in real terms 5.56%  
TLSA [Member] | Top of range [member]    
IfrsStatementLineItems [Line Items]    
Discount rate, in real terms 6.68%