XML 148 R116.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCIAL INSTRUMENTS (Details 9) - Cash flow hedges [member] - Currency risk [member]
R$ in Thousands
12 Months Ended
Dec. 31, 2024
BRL (R$)
IfrsStatementLineItems [Line Items]  
Designated amounts R$ 7,943,418
Amortized part (2,877,563)
Impact on Shareholders' equity (8,970,450)
Effect on Result R$ (241,400)
Bonds And Export Prepayments In US$ To Third Parties [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 07/31/2019
Hedging instrument Bonds and Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period January 2020 - April 2026
Exchange rate on designation 3.7649
Designated amounts R$ 1,342,761
Amortized part (871,761)
Impact on Shareholders' equity R$ (1,143,305)
Bond [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 01/10/2020
Hedging instrument Bonds
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period March 2020 to November 2025 until December 2050
Exchange rate on designation 4.0745
Designated amounts R$ 1,416,000
Amortized part (1,404,021)
Impact on Shareholders' equity R$ (1,348,422)
Bond One [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 01/28/2020
Hedging instrument Bonds
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period March 2027 - January 2028
Exchange rate on designation 4.2064
Designated amounts R$ 1,000,000
Impact on Shareholders' equity R$ (1,985,900)
Bonds And Export Prepayments In US$ To Third Parties One [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 06/01/2022
Hedging instrument Bonds and Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period June 2022 - April 2032
Exchange rate on designation 4.7289
Designated amounts R$ 1,145,300
Amortized part (237,210)
Impact on Shareholders' equity (1,328,899)
Effect on Result R$ (121,533)
Bond Two [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 12/1/2022
Hedging instrument Bonds
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - June 2031
Exchange rate on designation 5.0360
Designated amounts R$ 490,000
Amortized part (37,000)
Impact on Shareholders' equity R$ (523,804)
Advance On Foreign Exchange Contract [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 12/01/2022
Hedging instrument Advance on foreign exchange contract
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - December 2025
Exchange rate on designation 5.2565
Designated amounts R$ 100,000
Impact on Shareholders' equity R$ (93,580)
Export Prepayments In US$ With Third Parties, ACC And Bonds [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 05/16/2024
Hedging instrument Export Prepayments in US$ with third parties, ACC and Bonds
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period September 2024 - March 2035
Exchange rate on designation 5.1270
Designated amounts R$ 1,202,000
Amortized part (119,761)
Impact on Shareholders' equity (1,153,260)
Effect on Result R$ (103,407)
Advance On Foreign Exchange Contract One [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 06/06/2024
Hedging instrument Advance on foreign exchange contract
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period June 2024 - February 2025
Exchange rate on designation 5.2700
Designated amounts R$ 30,000
Impact on Shareholders' equity R$ (27,669)
Advance On Foreign Exchange Contract Two [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 06/25/2024
Hedging instrument Advance on foreign exchange contract
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period June 2024 - February 2025
Exchange rate on designation 5.4405
Designated amounts R$ 10,000
Impact on Shareholders' equity R$ (7,518)
Advance On Foreign Exchange Contract Three [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 12/01/2022
Hedging instrument Advance on foreign exchange contract
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - January 2024
Exchange rate on designation 5.2660
Designated amounts R$ 50,000
Amortized part (50,000)
Effect on Result R$ 17,240
Export Prepayments In US$ To Third Parties [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 06/01/2022
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period June 2022 - May 2033
Exchange rate on designation 4.7289
Designated amounts R$ 878,640
Amortized part (157,810)
Impact on Shareholders' equity (1,054,796)
Effect on Result R$ (33,700)
Export Prepayments In US$ To Third Parties One [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 12/01/2022
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period December 2022 - June 2027
Exchange rate on designation 5.0360
Designated amounts R$ 70,000
Impact on Shareholders' equity R$ (80,951)
Export Prepayments In US$ To Third Parties Two [Member]  
IfrsStatementLineItems [Line Items]  
Designation date 05/16/2024
Hedging instrument Export prepayments in US$ to third parties
Hedged item Part of the highly probable future monthly iron ore exports
Type of hedged risk Foreign exchange - R$ vs. US$ spot rate
Hedged period August 2025 - March 2035
Exchange rate on designation 5.1270
Designated amounts R$ 208,717
Impact on Shareholders' equity R$ (222,346)