XML 38 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Changes in Shareholders' Equity - BRL (R$)
R$ in Thousands
Paid In Capital [Member]
Capital reserve [member]
Miscellaneous other reserves [member]
Retained earnings [member]
Accumulated other comprehensive income [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
 Balances on December 31, 2023  at Dec. 31, 2021 R$ 10,240,000 R$ 32,720 R$ 10,092,888 R$ (50,610) R$ 20,314,998 R$ 3,059,391 R$ 23,374,389
IfrsStatementLineItems [Line Items]                
 Net loss        1,554,060   1,554,060 613,638 2,167,698
 Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes      (534,300) (534,300) (321,618) (855,918)
 Cumulative translation adjustments for the year         18,172 18,172   18,172
 (Loss)/gain cash flow hedge accounting, net of taxes          752,409 752,409   752,409
 (Loss)/gain on the percentage change in investments          42,634 42,634   42,634
 Dividends paid with reserves on 11/21/2022      (1,564,115)     (1,564,115) (867,399) (2,431,514)
 Others        789   789 (9) 780
 Interest on equity        (700,000)   (700,000) (155,788) (855,788)
 Constitution of reserves      854,849 (854,849)        
 Treasury shares acquired      (395,180)     (395,180) (1,638) (396,818)
 Balances on December 31, 2024  at Dec. 31, 2022 10,240,000 32,720 8,988,442 228,305 19,489,467 2,326,577 21,816,044
IfrsStatementLineItems [Line Items]                
 Net loss        (318,206)   (318,206) 720,855 402,649
 Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes      34,710 34,710 (1,474) 33,236
 Cumulative translation adjustments for the year         (142,939) (142,939)   (142,939)
 (Loss)/gain cash flow hedge accounting, net of taxes          822,832 822,832   822,832
 (Loss)/gain on the percentage change in investments          (8,093) (8,093) (156) (8,249)
 (Loss) / gain on business combination          (6,451) (6,451)   (6,451)
 Additional dividends approved on 04/30/2023      (1,614,000)     (1,614,000) (718,103) (2,332,103)
 Intermediary dividends approved on 11/13/2023      (985,000)     (985,000)   (985,000)
 Interest on equity              (144,694) (144,694)
 Absorption of the loss of the year      (318,206) 318,206        
 Cash flow hedge reclassified to income upon realization, net of taxes          223,803 223,803   223,803
 (Loss)/gain cash flow hedge accounting–“Platts”from investments in subsidiaries, net of taxes          4,552 4,552 1,158 5,710
 Balances on December 31, 2024  at Dec. 31, 2023 10,240,000 32,720 6,071,236 1,156,719 17,500,675 2,184,163 19,684,838
IfrsStatementLineItems [Line Items]                
 Net loss        (2,591,851)   (2,591,851) 1,053,710 (1,538,141)
 Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes      28,548 28,548 (475) 28,073
 Cumulative translation adjustments for the year         679,250 679,250   679,250
 (Loss)/gain cash flow hedge accounting, net of taxes          (3,278,956) (3,278,956)   (3,278,956)
 (Loss)/gain on the percentage change in investments          (46,955) (46,955) (7,313) (54,268)
 Intermediary dividends approved on 05/09/2024      (950,000)     (950,000) (207,529) (1,157,529)
 Intermediary dividends approved on 09/30/2024              (607,379) (607,379)
 Intermediary dividends approved on 11/14/2024      (730,000)     (730,000)   (730,000)
 Interest on equity approved on 12/27/2024              (65,576) (65,576)
 Absorption of the loss of the year      (2,591,851) 2,591,851        
 Gains on the sale of a subsidiary interest, net    2,248,080       2,248,080 1,013,604 3,261,684
 Cash flow hedge reclassified to income upon realization, net of taxes          (137,082) (137,082)   (137,082)
 (Loss)/gain cash flow hedge accounting–“Platts”from investments in subsidiaries, net of taxes          (226,441) (226,441) (109,861) (336,302)
 Reflex treasury shares acquired by controlled    (223,830)       (223,830) (77,487) (301,317)
 Treasury shares canceled              11,821 11,821
 Balances on December 31, 2024  at Dec. 31, 2024 R$ 10,240,000 R$ 2,056,970 R$ 1,799,385 R$ (1,824,917) R$ 12,271,438 R$ 3,187,678 R$ 15,459,116