XML 117 R85.htm IDEA: XBRL DOCUMENT v3.25.1
BASIS OF CONSOLIDATION AND INVESTMENTS (Details 1) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Investments, opening balance R$ 5,109,293  
Capital increase 150,000  
Dividends (205,190)  
Equity Income 547,570  
Comprehensive income 23,871  
Others 61,673  
Investments, final balance 5,687,217  
Equity interests 5,746,011 R$ 5,237,177
Investment Property 202,040 205,954
Total investments in the asset 5,948,051 R$ 5,443,131
MRS Logistica [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 2,381,607  
Dividends (126,163)  
Equity Income 529,211  
Others 14,513  
Investments, final balance 2,799,168  
Fair Value MRS [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 480,622  
Investments, final balance 480,622  
Fair Value MRS Amortization [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance (93,971)  
Equity Income (11,748)  
Investments, final balance (105,719)  
Transnordestina Logistica S A [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 1,160,944  
Equity Income (23,599)  
Investments, final balance 1,137,345  
Fair Value Transnordestina [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 659,106  
Investments, final balance 659,106  
Arvedi Metalferdo Brasil [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 35,488  
Equity Income (231)  
Investments, final balance 35,257  
Panatlantica S. A. [Member]    
IfrsStatementLineItems [Line Items]    
Capital increase 150,000  
Dividends (46,075)  
Equity Income 19,233  
Comprehensive income 23,871  
Others 78,737  
Investments, final balance 225,766  
Equimac S A [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 23,793  
Dividends (1,342)  
Equity Income 9,282  
Investments, final balance 31,733  
Indirect Interest In Affiliates CEEEG [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 165,891  
Dividends (31,610)  
Equity Income 44,049  
Others (31,577)  
Investments, final balance 146,753  
Fair Value Indirect Participation CEEEG [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 319,709  
Investments, final balance 319,709  
Fair Value Amortization Indirect Participation CEEEG [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance (23,896)  
Equity Income (18,627)  
Investments, final balance (42,523)  
Fair Value Investments Through Profit Or Loss [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 78,737  
Others (78,737)  
Others [member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 49,149  
Capital increase 5,494  
Others 4,151  
Investments, final balance 58,794  
Other Participations [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 127,886  
Capital increase 5,494  
Others (74,586)  
Investments, final balance 58,794  
Total Shareholdings [Member]    
IfrsStatementLineItems [Line Items]    
Investments, opening balance 5,237,179  
Capital increase 155,494  
Dividends (205,190)  
Equity Income 547,570  
Comprehensive income 23,871  
Others (12,913)  
Investments, final balance R$ 5,746,011