XML 58 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Schedule of Long term Debt (Details) (Predecessor [Member], USD $)
 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2013
Mortgages [Member]
Dec. 31, 2012
Mortgages [Member]
Sep. 30, 2013
Mortgages [Member]
501 Seventh Avenue - Note 1 [Member]
Dec. 31, 2012
Mortgages [Member]
501 Seventh Avenue - Note 1 [Member]
Sep. 30, 2013
Mortgages [Member]
501 Seventh Avenue - Note 2 - Tranche 1 [Member]
tranche
Dec. 31, 2012
Mortgages [Member]
501 Seventh Avenue - Note 2 - Tranche 1 [Member]
Sep. 30, 2013
Mortgages [Member]
501 Seventh Avenue - Note 2 - Tranche 2 [Member]
Dec. 31, 2012
Mortgages [Member]
501 Seventh Avenue - Note 2 - Tranche 2 [Member]
Sep. 30, 2013
Mortgages [Member]
1359 Broadway - First Lien [Member]
Dec. 31, 2012
Mortgages [Member]
1359 Broadway - First Lien [Member]
Sep. 30, 2013
Mortgages [Member]
1359 Broadway - Second Lien - Tranche 1 [Member]
Dec. 31, 2012
Mortgages [Member]
1359 Broadway - Second Lien - Tranche 1 [Member]
Sep. 30, 2013
Mortgages [Member]
1359 Broadway - Second Lien - Tranche 2 [Member]
tranche
Dec. 31, 2012
Mortgages [Member]
1359 Broadway - Second Lien - Tranche 2 [Member]
Sep. 30, 2013
Mortgages [Member]
1359 Broadway - Second Lien - Tranche 3 [Member]
Dec. 31, 2012
Mortgages [Member]
1359 Broadway - Second Lien - Tranche 3 [Member]
Sep. 30, 2013
Mortgages [Member]
One Grand Central Place - First Lien [Member]
Dec. 31, 2012
Mortgages [Member]
One Grand Central Place - First Lien [Member]
Sep. 30, 2013
Mortgages [Member]
One Grand Central Place - Second Lien [Member]
Dec. 31, 2012
Mortgages [Member]
One Grand Central Place - Second Lien [Member]
Sep. 30, 2013
Mortgages [Member]
500 Mamaroneck Avenue [Member]
Dec. 31, 2012
Mortgages [Member]
500 Mamaroneck Avenue [Member]
Sep. 30, 2013
Mortgages [Member]
250 West 57th Street - First Lien [Member]
Dec. 31, 2012
Mortgages [Member]
250 West 57th Street - First Lien [Member]
Sep. 30, 2013
Mortgages [Member]
250 West 57th Street - Second Lien [Member]
Dec. 31, 2012
Mortgages [Member]
250 West 57th Street - Second Lien [Member]
Sep. 30, 2013
Mortgages [Member]
Metro Center - Note 1 [Member]
Dec. 31, 2012
Mortgages [Member]
Metro Center - Note 1 [Member]
Sep. 30, 2013
Mortgages [Member]
Metro Center - Note 2 [Member]
Dec. 31, 2012
Mortgages [Member]
Metro Center - Note 2 [Member]
Sep. 30, 2013
Mortgages [Member]
10 Union Square [Member]
Dec. 31, 2012
Mortgages [Member]
10 Union Square [Member]
Sep. 30, 2013
Mortgages [Member]
10 Bank Street [Member]
Dec. 31, 2012
Mortgages [Member]
10 Bank Street [Member]
Sep. 30, 2013
Mortgages [Member]
1542 Third Avenue [Member]
Dec. 31, 2012
Mortgages [Member]
1542 Third Avenue [Member]
Sep. 30, 2013
Mortgages [Member]
First Stamford Place [Member]
Dec. 31, 2012
Mortgages [Member]
First Stamford Place [Member]
Sep. 30, 2013
Mortgages [Member]
1010 Third Avenue and 77 West 55th Street [Member]
Dec. 31, 2012
Mortgages [Member]
1010 Third Avenue and 77 West 55th Street [Member]
Sep. 30, 2013
Mortgages [Member]
383 Main Avenue [Member]
Dec. 31, 2012
Mortgages [Member]
383 Main Avenue [Member]
Sep. 30, 2013
Mortgages [Member]
69 - 97 Main Street - Fixed Rate [Member]
Apr. 30, 2013
Mortgages [Member]
69 - 97 Main Street - Fixed Rate [Member]
Dec. 31, 2012
Mortgages [Member]
69 - 97 Main Street - Fixed Rate [Member]
Sep. 30, 2013
Mortgages [Member]
501 Seventh Avenue - Third Lien [Member]
LIBOR [Member]
Dec. 31, 2012
Mortgages [Member]
501 Seventh Avenue - Third Lien [Member]
LIBOR [Member]
Sep. 30, 2013
Mortgages [Member]
The Empire State Building [Member]
LIBOR [Member]
Dec. 31, 2012
Mortgages [Member]
The Empire State Building [Member]
LIBOR [Member]
Sep. 30, 2013
Mortgages [Member]
One Grand Central Place - Third Lien [Member]
Prime Rate [Member]
Dec. 31, 2012
Mortgages [Member]
One Grand Central Place - Third Lien [Member]
Prime Rate [Member]
Sep. 30, 2013
Mortgages [Member]
250 West 57th Street - Third lien [Member]
Sep. 30, 2013
Mortgages [Member]
250 West 57th Street - Third lien [Member]
Redemption Option 1 [Member]
Sep. 30, 2013
Mortgages [Member]
250 West 57th Street - Third lien [Member]
Redemption Option 2 [Member]
Sep. 30, 2013
Mortgages [Member]
250 West 57th Street - Third lien [Member]
Prime Rate [Member]
Dec. 31, 2012
Mortgages [Member]
250 West 57th Street - Third lien [Member]
Prime Rate [Member]
Sep. 30, 2013
Mortgages [Member]
69 - 97 Main Street - Floating Rate [Member]
Sep. 30, 2013
Mortgages [Member]
69 - 97 Main Street - Floating Rate [Member]
LIBOR [Member]
Dec. 31, 2012
Mortgages [Member]
69 - 97 Main Street - Floating Rate [Member]
LIBOR [Member]
Sep. 30, 2013
Mortgages [Member]
69 - 97 Main Street - Floating Rate [Member]
Prime Rate [Member]
Debt Instrument [Line Items]                                                                                                                            
Fixed rate debt     $ 717,626,000 $ 737,675,000 $ 1,047,000 $ 1,075,000 $ 31,749,000 [1] $ 32,589,000 [1] $ 6,945,000 [1] $ 7,107,000 [1] $ 9,666,000 $ 9,922,000 $ 5,612,000 [2] $ 5,761,000 [2] $ 11,408,000 [2] $ 11,689,000 [2] $ 18,700,000 [2] $ 19,068,000 [2] $ 72,284,000 $ 73,922,000 $ 14,961,000 [3] $ 15,187,000 [3] $ 32,739,000 $ 33,256,000 $ 25,830,000 $ 26,442,000 $ 11,321,000 $ 11,524,000 $ 58,816,000 [4] $ 59,937,000 [4] $ 37,701,000 [4] $ 38,151,000 [4] $ 21,053,000 $ 21,284,000 $ 33,541,000 $ 33,963,000 $ 19,103,000 $ 19,370,000 $ 246,441,000 $ 248,716,000 $ 28,217,000 $ 28,570,000 $ 30,492,000 $ 30,924,000 $ 0 [5]   $ 9,218,000 [5]                              
Floating rate debt     343,422,000 240,475,000                                                                                       6,540,000 6,540,000 300,000,000 219,000,000 6,382,000 0       21,000,000 14,935,000   9,500,000 0  
Total Mortgage Notes Payable 1,061,048,000 978,150,000                                                                                                                        
Stated Rate         5.75%   5.75% [1]   6.04% [1]   5.75%   5.75% [2]   5.87% [2]   6.40% [2]   5.34%   7.00% [3]   5.41%   5.33%   6.13%   5.80% [4]   6.02% [4]   6.00%   5.72%   5.90%   5.65%   5.69%   5.59%   5.64% [5]             3.75% [6]   4.25% [7] 4.75% [7] 5.00% [7]            
Effective Rate         6.44% [8]   6.44% [1],[8]   6.72% [1],[8]   6.19% [8]   6.21% [2],[8]   6.32% [2],[8]   6.68% [2],[8]   5.56% [8]   8.41% [3],[8]   6.73% [8]   6.68% [8]   7.56% [8]   5.93% [4],[8]   6.11% [4],[8]   6.44% [8]   5.90% [8]   6.27% [8]   5.86% [8]   6.07% [8]   5.73% [8]   0.00% [5],[8]                                  
Number of tranches             2               3                                                                                              
Proceeds from long term debt                                                                                           9,500,000 [5]                                
Basis spread on variable rate                                                                                               2.00% [9]   2.50% [10]   0.50% [6]   1.00% [7] 3.00% [7] 3.00% [7]       1.40% [11]   0.50% [11]
Interest rate at end of period                                                                                               2.18% [9]   2.68% [10]   3.75% [6]   4.25% [7]         1.58% [11]      
Principal outstanding minimum increments                                                                                                           5,000,000 [7]                
Number of days prior to the Effective date to fix the interest rate                                                                                                             2 days [7] 30 days [7]            
Accrued interest payable $ 3,260,000 $ 3,409,000                                                                                                                        
[1] Represents the two tranches of the second lien mortgage loan.
[2] Represents three tranches of the second lien mortgage loan.
[3] Represents a second lien mortgage loan.
[4] Notes 1 and 2 are pari passu.
[5] This loan was paid off with the proceeds of a new $9,500 floating rate loan which we closed on during April 2013.
[6] Interest at the greater of (i) Prime plus 0.50% and (ii) 3.75%. The rate as of September 30, 2013 was 3.75%.
[7] Interest is paid based on a floating rate that is greater of (i) 4.25% and (ii) prime plus 1%. Prior to January 5, 2015, we have the option to fix the interest rate on all or any portion of the principal then outstanding, up to three times and in minimum increments of $5,000 to an annual rate equal to either (i) the greater of (a) 4.75% or (b) 300 basis points in excess of the weekly average yield on United States Treasury Securities adjusted to a maturity closest to January 5, 2015 as most recently made available by the Federal Reserve Board as of two days prior to the effective date of the fixing of the interest rate, and (ii) the greater of (a) 5.00% or (b) 300 basis points in excess of the weekly average yield on United States Treasury Securities adjusted to a maturity closest to January 5, 2015 as most recently made available by the Federal Reserve Board as of 30 days prior to the effective date of the fixing of the interest rate. If option (i) is selected, we will be subject to the payment of pre‑payment fees, and if option (ii) is selected, we may prepay the loan without any pre‑payment fees. The rate as of September 30, 2013 was 4.25%.
[8] The effective rate is the yield as of September 30, 2013, including the effects of debt issuance costs. There are no discounts or premiums on the notes.
[9] Floating at 30 day LIBOR plus 2.0%. The rate as of September 30, 2013 was 2.18%.
[10] Floating at 30 day LIBOR plus 2.5%. The rate as of September 30, 2013 was 2.68%. This loan was paid off with the proceeds of our secured revolving and term credit facility on October 7, 2013.
[11] Floating at 30 day LIBOR plus 1.40% or Prime plus 0.50%. The rate as of September 30, 2013 was 1.58%.