XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combined Statements of Cash Flows (Predecessor [Member], USD $)
 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Predecessor [Member]
    
Cash Flows From Operating Activities    
Net income $ 7,282,000 $ 26,600,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 43,581,000 35,148,000
Straight-lining of rental revenue (3,383,000) (2,128,000)
Bad debts (recoveries) (597,000) 513,000
Equity in net income of non-controlled entities (14,816,000) (13,498,000)
Distributions of cumulative earnings of non-controlled entities 3,391,000 8,347,000
Increase (decrease) in cash flows due to changes in operating assets and liabilities:    
Restricted cash (633,000) 1,338,000
Tenant and other receivables (80,000) 6,034,000
Deferred leasing costs (9,771,000) (8,474,000)
Due to/from affiliated companies, net 26,901,000 32,662,000
Prepaid expenses and other assets 3,084,000 2,022,000
Accounts payable and accrued expenses 6,287,000 (3,965,000)
Accrued interest payable (149,000) 266,000
Deferred revenue and other liabilities 924,000 781,000
Net cash provided by operating activities 62,021,000 85,646,000
Cash Flows From Investing Activities    
Increase in restricted cash for investing activities (500,000) (1,672,000)
Development costs 179,000 0
Increase in due from affiliates for advances for leasehold interests and improvements 0 (15,061,000)
Additions to building and improvements and building leasehold interests (56,129,000) (53,103,000)
Net cash used in investing activities (56,450,000) (69,836,000)
Cash Flows From Financing Activities    
Proceeds from mortgage notes payable 102,947,000 60,000,000
Repayment of mortgage notes payable (20,049,000) (8,577,000)
Proceeds from unsecured loan payable 3,750,000 147,000
Deferred financing costs (3,482,000) (2,245,000)
Offering costs (6,595,000) (10,585,000)
Contributions from owners 3,924,000 2,107,000
Distributions to owners (31,965,000) (49,738,000)
Net cash provided by (used in) financing activities 48,530,000 (8,891,000)
Net Increase in Cash and Cash Equivalents 54,101,000 6,919,000
Cash and Cash Equivalents—beginning of period 51,499,000 86,316,000
Cash and Cash Equivalents—end of period 105,600,000 93,235,000
Supplemental Disclosures of Cash Flow Information -    
Interest paid during the period $ 38,380,000 $ 36,686,000