XML 62 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2013
Series PR Operating Partnership Units [Member]
Dec. 31, 2013
Series ES Operating Partnership Units [Member]
Dec. 31, 2013
Series 60 Operating Partnership Units [Member]
Dec. 31, 2013
Series 250 Operating Partnership Units [Member]
Dec. 31, 2012
Predecessor [Member]
Commercial real estate properties, at cost:            
Land $ 187,566         $ 102,475
Development costs 6,459         16,039
Building and improvements 1,455,398         820,816
Commercial real estate properties, at cost, gross 1,649,423         939,330
Less: accumulated depreciation (295,351)         (257,091)
Commercial real estate properties, net 1,354,072         682,239
Cash and cash equivalents 60,743         51,499
Restricted cash 55,621         32,268
Tenant and other receivables, net of allowance of $499 and $188 in 2013 and 2012, respectively 24,817         8,701
Deferred rent receivables, net of allowance of $216 and $735 in 2013 and 2012, respectively 62,689         49,827
Investment in non-controlled entities 0         76,879
Prepaid expenses and other assets 35,407         12,501
Due from affiliated companies 0         46,413
Deferred costs, net 78,938         92,226
Acquired below market ground lease, net 62,312         0
Acquired lease intangibles, net 249,983         0
Goodwill 491,479         0
Total assets 2,476,061         1,052,553
Liabilities:            
Mortgage notes payable 883,112         978,150
Term loan and credit facility 325,000         0
Unsecured loan and notes payable—related parties 0         18,339
Accounts payable and accrued expenses 81,908         42,674
Acquired below market leases, net 129,882         0
Deferred revenue and other liabilities 21,568         7,390
Tenants’ security deposits 31,406         16,859
Total liabilities 1,472,876         1,063,412
Capital/Deficit:            
ESRT general & limited partner operating partnership units   385,158        
Limited partner operating partnership units   571,763 32,698 8,866 4,700  
Owners' deficit           (10,859)
Total capital/deficit 1,003,185         (10,859)
Total liabilities and capital $ 2,476,061         $ 1,052,553