XML 101 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Capital (USD $)
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Oct. 06, 2013
Dec. 31, 2012
Dec. 31, 2011
Increase (Decrease) in Partners' Capital [Roll Forward]                
Issuance of operating partnership units, net of costs $ 960,568,000              
Issuance of operating partnership units related to the formation transactions 738,950,000              
Payments in cash to certain holders that are non-accredited investors or who elected to receive cash for their equity interests in the formation transactions (733,262,000)              
Net income (loss) 193,431,000 148,917,000 [1] 1,930,000 22,043,000 10,811,000 (37,232,000) 48,643,000 57,397,000
Equity compensation 2,994,000              
Distributions (19,516,000)              
Ending balance 1,003,185,000 1,003,185,000            
General Partner [Member] | Series PR Operating Partnership Units [Member]
                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Issuance of operating partnership units, net of cots (in units) 82,225,000              
Issuance of operating partnership units, net of costs 960,568,000              
Issuance of operating partnership units related to the formation transactions (in units) 13,228,000              
Issuance of operating partnership units related to the formation transactions 132,000              
Equity allocation for the equity consideration paid to continuing investors in the formation transactions (643,559,000)              
Net income (loss) 75,245,000              
Equity compensation (in units) 153,000              
Equity compensation 373,000              
Distributions (7,601,000)              
Ending balance (in units) 95,606,000 95,606,000            
Ending balance 385,158,000 385,158,000            
Limited Partner [Member] | Series PR Operating Partnership Units [Member]
                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Issuance of operating partnership units related to the formation transactions (in units) 83,675,000              
Issuance of operating partnership units related to the formation transactions 738,818,000              
Payments in cash to certain holders that are non-accredited investors or who elected to receive cash for their equity interests in the formation transactions (733,262,000)              
Equity allocation for the equity consideration paid to continuing investors in the formation transactions 503,579,000              
Net income (loss) 66,733,000              
Equity compensation (in units) 914,000              
Equity compensation 2,621,000              
Distributions (6,726,000)              
Ending balance (in units) 84,589,000 84,589,000            
Ending balance 571,763,000 571,763,000            
Limited Partner [Member] | Series ES Operating Partnership Units [Member]
                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Issuance of operating partnership units related to the formation transactions (in units) 46,134,000              
Net income (loss) 36,365,000              
Distributions (3,667,000)              
Ending balance (in units) 46,134,000 46,134,000            
Ending balance 32,698,000 32,698,000            
Limited Partner [Member] | Series 60 Operating Partnership Units [Member]
                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Issuance of operating partnership units related to the formation transactions (in units) 12,570,000              
Net income (loss) 9,865,000              
Distributions (999,000)              
Ending balance (in units) 12,570,000 12,570,000            
Ending balance 8,866,000 8,866,000            
Limited Partner [Member] | Series 250 Operating Partnership Units [Member]
                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Issuance of operating partnership units related to the formation transactions (in units) 6,578,000              
Net income (loss) 5,223,000              
Distributions (523,000)              
Ending balance (in units) 6,578,000 6,578,000            
Ending balance 4,700,000 4,700,000            
Predecessor [Member]
                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance     (10,859,000)   1,294,000 (10,859,000) 1,294,000 (11,565,000)
Net income (loss)           (37,232,000) 48,643,000 57,397,000
Contributions           8,223,000 2,107,000 2,153,000
Deemed contribution           55,000,000    
Distributions           (155,112,000) (62,903,000) (46,691,000)
Ending balance       (10,859,000)   (139,980,000) (10,859,000) 1,294,000
Predecessor [Member] | Owners' Deficit [Member]
                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance (139,980,000)   (10,859,000)   1,294,000 (10,859,000) 1,294,000 (11,565,000)
Equity allocation for the equity consideration paid to continuing investors in the formation transactions 139,980,000              
Net income (loss)           (37,232,000) 48,643,000 57,397,000
Contributions           8,223,000 2,107,000 2,153,000
Deemed contribution           55,000,000    
Distributions           (155,112,000) (62,903,000) (46,691,000)
Ending balance $ 0 $ 0   $ (10,859,000)   $ (139,980,000) $ (10,859,000) $ 1,294,000
[1] The results of operations of our predecessor for October 1, 2013 through October 6, 2013 and the results of operations of our company for October 7, 2013 through December 31, 2013 have been combined.