XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Commercial real estate properties, at cost:    
Land $ 187,566 $ 187,566
Development costs 6,459 6,459
Building and improvements 1,473,665 1,455,398
Commercial real estate properties, at cost, gross 1,667,690 1,649,423
Less: accumulated depreciation (315,256) (295,351)
Commercial real estate properties, net 1,352,434 1,354,072
Cash and cash equivalents 44,703 60,743
Restricted cash 54,832 55,621
Tenant and other receivables, net of allowance of $1,342 and $499 in 2014 and 2013, respectively 29,644 24,817
Deferred rent receivables, net of allowance of $534 and $216 in 2014 and 2013, respectively 74,971 62,689
Prepaid expenses and other assets 23,535 35,407
Deferred costs, net 79,032 78,938
Acquired below market ground lease, net 61,886 62,312
Acquired lease intangibles, net 237,900 249,983
Goodwill 491,479 491,479
Total assets 2,450,416 2,476,061
Liabilities:    
Mortgage notes payable 878,545 883,112
Term loan and credit facility 325,000 325,000
Accounts payable and accrued expenses 71,712 81,908
Acquired below market leases, net 125,106 129,882
Deferred revenue and other liabilities 22,574 21,568
Tenants’ security deposits 32,939 31,406
Total liabilities 1,455,876 1,472,876
Capital:    
Total capital 994,540 1,003,185
Total liabilities and capital 2,450,416 2,476,061
Series PR Operating Partnership Units [Member]
    
Capital:    
ESRT partners' capital (2,458,943 and 2,454,770 general partner operating partnership units and 93,159,721 and 93,151,383 limited partner operating partnership units outstanding in 2014 and 2013, respectively) 381,524 385,158
Limited partner operating partnership units 569,314 571,763
Series ES Operating Partnership Units [Member]
    
Capital:    
Limited partner operating partnership units 30,888 32,698
Series 60 Operating Partnership Units [Member]
    
Capital:    
Limited partner operating partnership units 8,370 8,866
Series 250 Operating Partnership Units [Member]
    
Capital:    
Limited partner operating partnership units $ 4,444 $ 4,700