XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Commercial real estate properties, at cost:    
Land $ 187,566 $ 187,566
Development costs 6,861 6,459
Building and improvements 1,508,309 1,455,398
Commercial real estate properties, at cost, gross 1,702,736 1,649,423
Less: accumulated depreciation (332,766) (295,351)
Commercial real estate properties, net 1,369,970 1,354,072
Cash and cash equivalents 41,791 60,743
Restricted cash 55,482 55,621
Tenant and other receivables, net of allowance of $1,082 and $499 in 2014 and 2013, respectively 26,185 24,817
Deferred rent receivables, net of allowance of $262 and $216 in 2014 and 2013, respectively 85,948 62,689
Prepaid expenses and other assets 39,658 35,407
Deferred costs, net 77,035 78,938
Acquired below market ground lease, net 61,460 62,312
Acquired lease intangibles, net 227,617 249,983
Goodwill 491,479 491,479
Total assets 2,476,625 2,476,061
Liabilities:    
Mortgage notes payable 873,863 883,112
Term loan and credit facility 355,000 325,000
Accounts payable and accrued expenses 74,807 81,908
Acquired below market leases, net 120,219 129,882
Deferred revenue and other liabilities 18,722 21,568
Tenants’ security deposits 34,170 31,406
Total liabilities 1,476,781 1,472,876
Capital:    
Total capital 999,844 1,003,185
Total liabilities and capital 2,476,625 2,476,061
Series PR Operating Partnership Units [Member]
    
Capital:    
ESRT partners' capital (2,459,640 and 2,454,770 general partner operating partnership units and 93,148,350 and 93,151,383 limited partner operating partnership units outstanding in 2014 and 2013, respectively) 383,379 385,158
Limited partner operating partnership units 571,604 571,763
Series ES Operating Partnership Units [Member]
    
Capital:    
Limited partner operating partnership units 31,706 32,698
Series 60 Operating Partnership Units [Member]
    
Capital:    
Limited partner operating partnership units 8,596 8,866
Series 250 Operating Partnership Units [Member]
    
Capital:    
Limited partner operating partnership units $ 4,559 $ 4,700