XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Commercial real estate properties, at cost:    
Land $ 201,172 $ 187,566
Development costs 6,971 6,459
Building and improvements 1,899,467 1,455,398
Commercial real estate properties, at cost, gross 2,107,610 1,649,423
Less: accumulated depreciation (354,730) (295,351)
Commercial real estate properties, net 1,752,880 1,354,072
Cash and cash equivalents 52,918 60,743
Restricted cash 63,821 55,621
Tenant and other receivables, net of allowance of $2,555 and $499 in 2014 and 2013, respectively 29,837 24,817
Deferred rent receivables, net of allowance of $792 and $216 in 2014 and 2013, respectively 94,837 62,689
Prepaid expenses and other assets 31,091 35,407
Deferred costs, net 80,396 78,938
Acquired below-market ground leases, net 392,756 62,312
Acquired lease intangibles, net 312,001 249,983
Goodwill 491,479 491,479
Total assets 3,302,016 2,476,061
Liabilities:    
Mortgage notes payable 1,005,569 883,112
Term loan and credit facility 355,600 325,000
Senior unsecured notes 236,999  
Accounts payable and accrued expenses 97,413 81,908
Acquired below-market leases, net 148,493 129,882
Deferred revenue and other liabilities 24,728 21,568
Tenants’ security deposits 40,111 31,406
Total liabilities 1,908,913 1,472,876
Capital:    
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,609,813 and 0 issued and outstanding in 2014 and 2013, respectively 8,261  
Total capital 1,393,103 1,003,185
Total liabilities and capital 3,302,016 2,476,061
Series PR Operating Partnership Units [Member]
    
Capital:    
ESRT partners' capital (2,671,297 and 2,454,770 general partner operating partnership units and 95,596,245 and 93,151,383 limited partner operating partnership units outstanding in 2014 and 2013, respectively) 432,765 385,158
Limited partner operating partnership units 909,483 571,763
Series ES operating partnership units (45,581,117 and 46,134,135 limited partner operating partnership units outstanding in 2014 and 2013, respectively)
    
Capital:    
Limited partner operating partnership units 31,084 32,698
Series 60 operating partnership units (12,261,920 and 12,570,434 limited partner operating partnership units outstanding in 2014 and 2013, respectively)
    
Capital:    
Limited partner operating partnership units 7,609 8,866
Series 250 operating partnership units (6,389,111 and 6,578,014 limited partner operating partnership units outstanding in 2014 and 2013, respectively)
    
Capital:    
Limited partner operating partnership units $ 3,901 $ 4,700