XML 49 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Business Combination, Separately Recognized Transactions
The fair value asset and liability allocations are preliminary and may be adjusted as final information becomes available.
Consideration paid:
 
Cash and issuance of Series PR OP units
$
565,916

Debt assumed
167,684

Total consideration paid
$
733,600

 
 
Net assets acquired:
 
Land and building and improvements
$
356,206

Acquired below-market ground leases
333,046

Acquired above-market leases
13,048

Acquired in place lease value and deferred leasing costs
88,080

Mortgage notes payable, inclusive of premium
(182,851
)
Acquired below-market leases
(36,458
)
Other liabilities, net of other assets
(5,155
)
Total net assets acquired
$
565,916

Business Acquisition, Pro Forma Information
The unaudited pro forma information is provided for informational purposes only and is not indicative of results that would have occurred or which may occur in the future (amounts in thousands, expect per unit amounts):
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2014
 
2013
 
2014
 
2013
 
The Company
 
The Predecessor
 
The Company
 
The Predecessor
Total revenues
$
173,036

 
$
82,322

 
$
508,507

 
$
245,724

Net income (loss)
24,915

 
(1,082
)
 
59,215

 
901

Net income per unit - basic and diluted
$
0.09

 
$

 
$
0.22

 
$

The following table summarizes the revenues and earnings related to the two properties since the acquisition date that are included in our consolidated statements of income for the three and nine months ended September 30, 2014 (amounts in thousands):
 
Three months ended September 30, 2014
 
Nine months ended September 30, 2014
Total revenues
$
16,978

 
$
16,978

Net loss attributable to common unitholders
(197
)
 
(197
)