XML 72 R24.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Schedule III - Real Estate and Accumulated Depreciation | 12 Months Ended
--- | ---
Dec. 31, 2014
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract] |
Schedule III - Real Estate and Accumulated Depreciation | Schedule III—Real Estate and Accumulated Depreciation (amounts in thousands)
|  |  |  |  |  | Initial Cost to the Company |  | Cost Capitalized Subsequent to Acquisition |  | Gross Amount at which Carried at 12/31/14 |  |  |  |  |  |
Development |  | Type |  | Encumbrances |  | Land |  | Building & Improvements |  | Improvements |  | Carrying Costs |  | Land |  | Buildings & Improvements |  | Total |  | Accumulated Depreciation |  | Date of Construction |  | Date Acquired |  | Life on which depreciation in latest income statement is computed
112 West 34th Street, New York, NY |  | office / retail |  | $ | 94,720 |  |  | $ | 13,630 |  |  | $ | 244,461 |  |  | $ | 4,936 |  |  | n/a |  |  | $ | 13,630 |  |  | $ | 249,397 |  |  | $ | 263,027 |  |  | $ | (4,092 | ) |  | 1954 |  | 2014 |  | various
1400 Broadway, New York, NY |  | office / retail |  | 85,256 |  |  | — |  |  | 96,338 |  |  | 4,413 |  |  | — |  |  | — |  |  | 100,750 |  |  | 100,750 |  |  | (3,396 | ) |  | 1930 |  | 2014 |  | various
1333 Broadway, New York, NY |  | office / retail |  | 75,330 |  |  | 91,435 |  |  | 120,190 |  |  | 2,582 |  |  | n/a |  |  | 91,435 |  |  | 122,772 |  |  | 214,207 |  |  | (5,243 | ) |  | 1915 |  | 2013 |  | various
1350 Broadway, New York, NY |  | office / retail |  | 41,831 |  |  | — |  |  | 102,518 |  |  | 5,526 |  |  | n/a |  |  | — |  |  | 108,044 |  |  | 108,044 |  |  | (4,974 | ) |  | 1929 |  | 2013 |  | various
250 West 57th Street, New York, NY |  | office/ retail |  | — |  |  | 2,117 |  |  | 5,041 |  |  | 71,959 |  |  | n/a |  |  | 2,117 |  |  | 77,000 |  |  | 79,117 |  |  | (23,125 | ) |  | 1921 |  | 1953 |  | various
501 Seventh Avenue, New York, NY |  | office/ retail |  | — |  |  | 1,100 |  |  | 2,600 |  |  | 87,992 |  |  | n/a |  |  | 1,100 |  |  | 90,592 |  |  | 91,692 |  |  | (30,127 | ) |  | 1923 |  | 1950 |  | various
1359 Broadway, New York, NY |  | office/ retail |  | 44,146 |  |  | 1,233 |  |  | 1,809 |  |  | 45,398 |  |  | n/a |  |  | 1,233 |  |  | 47,207 |  |  | 48,440 |  |  | (17,187 | ) |  | 1924 |  | 1953 |  | various
350 Fifth Avenue (Empire State Building), New York, NY |  | office/ retail |  | — |  |  | 21,551 |  |  | 38,934 |  |  | 539,630 |  |  | n/a |  |  | 21,551 |  |  | 578,564 |  |  | 600,115 |  |  | (71,225 | ) |  | 1930 |  | 2013 |  | various
One Grand Central Place, New York, NY |  | office/ retail |  | 91,000 |  |  | 7,240 |  |  | 17,490 |  |  | 161,039 |  |  | n/a |  |  | 7,222 |  |  | 178,546 |  |  | 185,768 |  |  | (66,999 | ) |  | 1930 |  | 1954 |  | various
First Stamford Place, Stamford, CT |  | office |  | 242,294 |  |  | 22,952 |  |  | 122,739 |  |  | 40,321 |  |  | n/a |  |  | 24,861 |  |  | 161,150 |  |  | 186,011 |  |  | (58,595 | ) |  | 1986 |  | 2001 |  | various
One Station Place, Stamford, CT (Metro Center) |  | office |  | 99,845 |  |  | 5,313 |  |  | 28,602 |  |  | 10,067 |  |  | n/a |  |  | 5,313 |  |  | 38,669 |  |  | 43,982 |  |  | (24,443 | ) |  | 1987 |  | 1984 |  | various
383 Main Avenue, Norwalk, CT |  | office |  | 29,852 |  |  | 2,262 |  |  | 12,820 |  |  | 11,145 |  |  | n/a |  |  | 2,262 |  |  | 23,965 |  |  | 26,227 |  |  | (9,125 | ) |  | 1985 |  | 1994 |  | various
500 Mamaroneck Avenue, Harrison, NY |  | office |  | — |  |  | 4,571 |  |  | 25,915 |  |  | 16,011 |  |  | n/a |  |  | 4,571 |  |  | 41,925 |  |  | 46,496 |  |  | (17,328 | ) |  | 1987 |  | 1999 |  | various
10 Bank Street, White Plains, NY |  | office |  | 32,847 |  |  | 5,612 |  |  | 31,803 |  |  | 10,813 |  |  | n/a |  |  | 5,612 |  |  | 42,616 |  |  | 48,228 |  |  | (16,032 | ) |  | 1989 |  | 1999 |  | various
10 Union Square, New York, NY |  | retail |  | 20,641 |  |  | 5,003 |  |  | 12,866 |  |  | 1,535 |  |  | n/a |  |  | 5,003 |  |  | 14,401 |  |  | 19,404 |  |  | (6,162 | ) |  | 1987 |  | 1996 |  | various
1542 Third Avenue, New York, NY |  | retail |  | 18,628 |  |  | 2,239 |  |  | 15,266 |  |  | 382 |  |  | n/a |  |  | 2,239 |  |  | 15,648 |  |  | 17,887 |  |  | (6,079 | ) |  | 1991 |  | 1999 |  | various
1010 Third Avenue, New York, NY and 77 West 55th Street, New York, NY |  | retail |  | 27,595 |  |  | 4,462 |  |  | 15,817 |  |  | 774 |  |  | n/a |  |  | 4,462 |  |  | 16,593 |  |  | 21,055 |  |  | (6,889 | ) |  | 1962 |  | 1998 |  | various
69-97 Main Street, Westport, CT |  | retail |  | — |  |  | 2,782 |  |  | 15,766 |  |  | 918 |  |  | n/a |  |  | 2,782 |  |  | 16,684 |  |  | 19,466 |  |  | (5,034 | ) |  | 1922 |  | 2003 |  | various
103-107 Main Street, Westport, CT |  | retail |  | — |  |  | 1,243 |  |  | 7,043 |  |  | 131 |  |  | n/a |  |  | 1,260 |  |  | 7,157 |  |  | 8,417 |  |  | (1,497 | ) |  | 1900 |  | 2006 |  | various
Property for development at the Transportation Hub in Stamford CT |  | land |  | — |  |  | 4,542 |  |  | — |  |  | 6,986 |  |  | — |  |  | 4,542 |  |  | 6,986 |  |  | 11,528 |  |  | — |  |  | n/a |  | n/a |  | n/a
Totals |  |  |  | $ | 903,985 |  |  | $ | 199,287 |  |  | $ | 918,018 |  |  | $ | 1,022,558 |  |  | — |  |  | $ | 201,196 |  |  | $ | 1,938,667 |  |  | $ | 2,139,863 |  |  | $ | (377,552 | ) |  |  |  |  |  |
Empire State Realty OP, L.P. and Empire State Realty OP, L.P. Predecessor Notes to Schedule III—Real Estate and Accumulated Depreciation (amounts in thousands) 1. Reconciliation of Investment Properties The changes in our investment properties for the years ended December 31, 2014, 2013 and 2012 are as follows:
| 2014 |  | 2013 |  | 2012
Balance, beginning of year | $ | 1,649,423 |  |  | $ | 939,330 |  |  | $ | 856,151 |
Acquisition of new properties | 354,429 |  |  | 607,779 |  |  | — |
Improvements | 143,315 |  |  | 130,346 |  |  | 85,409 |
Distribution of real property to owners prior to the formation transactions | — |  |  | (16,345 | ) |  | — |
Disposals | (7,304 | ) |  | (11,687 | ) |  | (2,230 | )
Balance, end of year | $ | 2,139,863 |  |  | $ | 1,649,423 |  |  | $ | 939,330 |
The unaudited aggregate cost of investment properties for federal income tax purposes as of December 31, 2014 was $1,843,184. 2. Reconciliation of Accumulated Depreciation The changes in our accumulated depreciation for the years ended December 31, 2014, 2013 and 2012 are as follows:
|  | 2014 |  | 2013 |  | 2012
Balance, beginning of year |  | $ | 295,351 |  |  | $ | 257,091 |  |  | $ | 224,019 |
Depreciation expense |  | 89,505 |  |  | 49,947 |  |  | 35,302 |
Disposals |  | (7,304 | ) |  | (11,687 | ) |  | (2,230 | )
Balance, end of year |  | $ | 377,552 |  |  | $ | 295,351 |  |  | $ | 257,091 |
Depreciation of investment properties reflected in the combined statements of operations is calculated over the estimated original lives of the assets as follows:
Buildings |  | 39 years
Building improvements |  | 39 years or useful life
Tenant improvements |  | Term of related lease

X
- Details
Name: | us-gaap_RealEstateAndAccumulatedDepreciationDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of real estate investments and associated accumulated depreciation for entities with a significant portion of their business acquiring and holding investment real estate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 970 -SubTopic 360 -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-28) -URI http://asc.fasb.org/extlink&oid=6590653&loc=d3e638233-123024 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04.(c) Schedule III) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 28 -Article 12 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Subparagraph Schedule III -Article 5 + Details
Name: | us-gaap_RealEstateAndAccumulatedDepreciationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration