XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Commercial real estate properties, at cost:    
Land $ 201,196us-gaap_Land $ 187,566us-gaap_Land
Development costs 6,986us-gaap_DevelopmentInProcess 6,459us-gaap_DevelopmentInProcess
Building and improvements 1,931,681us-gaap_InvestmentBuildingAndBuildingImprovements 1,455,398us-gaap_InvestmentBuildingAndBuildingImprovements
Commercial real estate properties, at cost, gross 2,139,863us-gaap_RealEstateInvestmentPropertyAtCost 1,649,423us-gaap_RealEstateInvestmentPropertyAtCost
Less: accumulated depreciation (377,552)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (295,351)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Commercial real estate properties, net 1,762,311us-gaap_RealEstateInvestmentPropertyNet 1,354,072us-gaap_RealEstateInvestmentPropertyNet
Cash and cash equivalents 45,732us-gaap_CashAndCashEquivalentsAtCarryingValue 60,743us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 60,273us-gaap_RestrictedCashAndCashEquivalents 55,621us-gaap_RestrictedCashAndCashEquivalents
Tenant and other receivables, net of allowance of $1,427 and $499 in 2014 and 2013, respectively 23,745us-gaap_AccountsAndNotesReceivableNet 24,817us-gaap_AccountsAndNotesReceivableNet
Deferred rent receivables, net of allowance of $420 and $216 in 2014 and 2013, respectively 102,104us-gaap_DeferredRentReceivablesNet 62,689us-gaap_DeferredRentReceivablesNet
Prepaid expenses and other assets 48,504us-gaap_PrepaidExpenseAndOtherAssets 35,407us-gaap_PrepaidExpenseAndOtherAssets
Deferred costs, net 80,212us-gaap_DeferredCostsCurrentAndNoncurrent 78,938us-gaap_DeferredCostsCurrentAndNoncurrent
Acquired below market ground lease, net 391,887us-gaap_GroundLeasesNet 62,312us-gaap_GroundLeasesNet
Acquired lease intangibles, net 290,248us-gaap_FiniteLivedIntangibleAssetsNet 249,983us-gaap_FiniteLivedIntangibleAssetsNet
Goodwill 491,479us-gaap_Goodwill 491,479us-gaap_Goodwill
Total assets 3,296,495us-gaap_Assets 2,476,061us-gaap_Assets
Liabilities:    
Mortgage notes payable 903,985us-gaap_LongTermDebt 883,112us-gaap_LongTermDebt
Term loan and credit facility 470,000us-gaap_LineOfCreditFacilityAmountOutstanding 325,000us-gaap_LineOfCreditFacilityAmountOutstanding
Senior unsecured notes 237,667us-gaap_ConvertibleDebt 0us-gaap_ConvertibleDebt
Accounts payable and accrued expenses 96,563esrt_AccountsPayableandAccruedExpenses 81,908esrt_AccountsPayableandAccruedExpenses
Acquired below market leases, net 138,859us-gaap_BelowMarketLeaseNet 129,882us-gaap_BelowMarketLeaseNet
Deferred revenue and other liabilities 27,876esrt_DeferredRevenueandOtherLiabilities 21,568esrt_DeferredRevenueandOtherLiabilities
Tenants’ security deposits 40,448us-gaap_SecurityDepositLiability 31,406us-gaap_SecurityDepositLiability
Total liabilities 1,915,398us-gaap_Liabilities 1,472,876us-gaap_Liabilities
Capital:    
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 and 0 issued and outstanding in 2014 and 2013, respectively 8,004esrt_PrivatePerpetualPreferredUnitsIssuedValue 0esrt_PrivatePerpetualPreferredUnitsIssuedValue
Total capital 1,381,097us-gaap_PartnersCapital 1,003,185us-gaap_PartnersCapital
Total liabilities and capital 3,296,495us-gaap_LiabilitiesAndStockholdersEquity 2,476,061us-gaap_LiabilitiesAndStockholdersEquity
Series PR Operating Partnership Units [Member]    
Capital:    
ESRT partners' capital (2,671,043 and 2,454,770 general partner operating partnership units and 104,520,844 and 93,151,383 limited partner operating partnership units outstanding at December 31, 2014 and 2013, respectively) 468,638esrt_GeneralLimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesPRCommonUnitsMember
385,158esrt_GeneralLimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesPRCommonUnitsMember
Limited partner operating partnership units 868,163us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesPRCommonUnitsMember
571,763us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesPRCommonUnitsMember
Series ES Operating Partnership Units [Member]    
Capital:    
Limited partner operating partnership units 26,488us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesESOperatingPartnershipUnitsMember
32,698us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesESOperatingPartnershipUnitsMember
Series 60 Operating Partnership Units [Member]    
Capital:    
Limited partner operating partnership units 6,567us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_Series60OperatingPartnershipUnitsMember
8,866us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_Series60OperatingPartnershipUnitsMember
Series 250 Operating Partnership Units [Member]    
Capital:    
Limited partner operating partnership units $ 3,237us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_Series250OperatingPartnershipUnitsMember
$ 4,700us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_Series250OperatingPartnershipUnitsMember