XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Commercial real estate properties, at cost:    
Land $ 201,196us-gaap_Land $ 201,196us-gaap_Land
Development costs 7,332us-gaap_DevelopmentInProcess 6,986us-gaap_DevelopmentInProcess
Building and improvements 1,967,260us-gaap_InvestmentBuildingAndBuildingImprovements 1,931,681us-gaap_InvestmentBuildingAndBuildingImprovements
Commercial real estate properties, at cost 2,175,788us-gaap_RealEstateInvestmentPropertyAtCost 2,139,863us-gaap_RealEstateInvestmentPropertyAtCost
Less: accumulated depreciation (399,851)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (377,552)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Commercial real estate properties, net 1,775,937us-gaap_RealEstateInvestmentPropertyNet 1,762,311us-gaap_RealEstateInvestmentPropertyNet
Cash and cash equivalents 36,463us-gaap_CashAndCashEquivalentsAtCarryingValue 45,732us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 61,007us-gaap_RestrictedCashAndCashEquivalents 60,273us-gaap_RestrictedCashAndCashEquivalents
Tenant and other receivables, net of allowance of $2,803 and $1,427 in 2015 and 2014, respectively 12,759us-gaap_AccountsAndNotesReceivableNet 23,745us-gaap_AccountsAndNotesReceivableNet
Deferred rent receivables, net of allowance of $437 and $420 in 2015 and 2014, respectively 106,226us-gaap_DeferredRentReceivablesNet 102,104us-gaap_DeferredRentReceivablesNet
Prepaid expenses and other assets 30,715us-gaap_PrepaidExpenseAndOtherAssets 48,504us-gaap_PrepaidExpenseAndOtherAssets
Deferred costs, net 95,551us-gaap_DeferredCostsCurrentAndNoncurrent 80,212us-gaap_DeferredCostsCurrentAndNoncurrent
Acquired below-market ground leases, net 389,765us-gaap_GroundLeasesNet 391,887us-gaap_GroundLeasesNet
Acquired lease intangibles, net 273,086us-gaap_FiniteLivedIntangibleAssetsNet 290,248us-gaap_FiniteLivedIntangibleAssetsNet
Goodwill 491,479us-gaap_Goodwill 491,479us-gaap_Goodwill
Total assets 3,272,988us-gaap_Assets 3,296,495us-gaap_Assets
Liabilities:    
Mortgage notes payable 855,032us-gaap_LongTermDebt 903,985us-gaap_LongTermDebt
Senior unsecured notes 588,335us-gaap_ConvertibleDebt 237,667us-gaap_ConvertibleDebt
Unsecured revolving credit facility 165,000us-gaap_UnsecuredDebt 0us-gaap_UnsecuredDebt
Term loan and credit facility 0us-gaap_LineOfCredit 470,000us-gaap_LineOfCredit
Accounts payable and accrued expenses 101,797esrt_AccountsPayableandAccruedExpenses 96,563esrt_AccountsPayableandAccruedExpenses
Acquired below-market leases, net 129,736us-gaap_BelowMarketLeaseNet 138,859us-gaap_BelowMarketLeaseNet
Deferred revenue and other liabilities 20,994esrt_DeferredRevenueandOtherLiabilities 27,876esrt_DeferredRevenueandOtherLiabilities
Tenants’ security deposits 44,388us-gaap_SecurityDepositLiability 40,448us-gaap_SecurityDepositLiability
Total liabilities 1,905,282us-gaap_Liabilities 1,915,398us-gaap_Liabilities
Commitments and Contingencies      
Capital:    
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2015 and 2014 8,004esrt_PrivatePerpetualPreferredUnitsIssuedValue 8,004esrt_PrivatePerpetualPreferredUnitsIssuedValue
Total capital 1,367,706us-gaap_PartnersCapital 1,381,097us-gaap_PartnersCapital
Total liabilities and capital 3,272,988us-gaap_LiabilitiesAndStockholdersEquity 3,296,495us-gaap_LiabilitiesAndStockholdersEquity
Series PR operating partnership units    
Capital:    
ESRT partner's capital (2,675,558 and 2,671,043 general partner operating partnership units and 109,071,783 and 104,520,844 limited partner operating partnership units outstanding in 2015 and 2014, respectively) 482,043esrt_GeneralLimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesPRCommonUnitsMember
468,638esrt_GeneralLimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesPRCommonUnitsMember
Limited partner operating partnership units 846,104us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesPRCommonUnitsMember
868,163us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesPRCommonUnitsMember
Series ES operating partnership units    
Capital:    
Limited partner operating partnership units 23,117us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesESOperatingPartnershipUnitsMember
26,488us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_SeriesESOperatingPartnershipUnitsMember
Series 60 operating partnership units    
Capital:    
Limited partner operating partnership units 5,653us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_Series60OperatingPartnershipUnitsMember
6,567us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_Series60OperatingPartnershipUnitsMember
Series 250 operating partnership units    
Capital:    
Limited partner operating partnership units $ 2,785us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_Series250OperatingPartnershipUnitsMember
$ 3,237us-gaap_LimitedPartnersCapitalAccount
/ us-gaap_StatementClassOfStockAxis
= esrt_Series250OperatingPartnershipUnitsMember