XML 61 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2015
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance   $ 1,381,097
Net income $ 26,585 34,473
Equity compensation   2,924
Distributions   (45,948)
Ending balance $ 1,372,546 $ 1,372,546
General Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   107,191
Beginning balance   $ 468,638
Conversion of operating partnership units to ESRT Partner's Capital (in units)   7,040
Conversion of operating partnership units to ESRT Partner's Capital   $ 28,656
Net income   $ 14,258
Equity compensation (in units)   23
Equity compensation   $ 193
Distributions   $ (19,068)
Ending balance (in units) 114,254 114,254
Ending balance $ 492,677 $ 492,677
Limited Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   100,211
Beginning balance   $ 868,163
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (3,048)
Conversion of operating partnership units to ESRT Partner's Capital   $ (26,327)
Net income   $ 12,518
Equity compensation (in units)   460
Equity compensation   $ 2,731
Distributions   $ (16,710)
Ending balance (in units) 97,623 97,623
Ending balance $ 840,375 $ 840,375
Limited Partner | Series ES operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   42,365
Beginning balance   $ 26,488
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (2,668)
Conversion of operating partnership units to ESRT Partner's Capital   $ (1,614)
Net income   5,139
Distributions   $ (6,888)
Ending balance (in units) 39,697 39,697
Ending balance $ 23,125 $ 23,125
Limited Partner | Series 60 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   11,546
Beginning balance   $ 6,567
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (868)
Conversion of operating partnership units to ESRT Partner's Capital   $ (472)
Net income   1,402
Distributions   $ (1,876)
Ending balance (in units) 10,678 10,678
Ending balance $ 5,621 $ 5,621
Limited Partner | Series 250 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   5,790
Beginning balance   $ 3,237
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (456)
Conversion of operating partnership units to ESRT Partner's Capital   $ (243)
Net income   688
Distributions   $ (938)
Ending balance (in units) 5,334 5,334
Ending balance $ 2,744 $ 2,744
Private Perpetual Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   1,560
Beginning balance   $ 8,004
Net income   468
Distributions   $ (468)
Ending balance (in units) 1,560 1,560
Ending balance $ 8,004 $ 8,004