XML 25 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Deferred Costs, Acquired Lease Intangibles and Goodwill
12 Months Ended
Dec. 31, 2015
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Deferred Costs, Acquired Lease Intangibles and Goodwill
Deferred Costs, Acquired Lease Intangibles and Goodwill
Deferred costs, net, consisted of the following at December 31, (amounts in thousands):      
 
2015
 
2014
Leasing costs
$
121,864

 
$
100,653

Acquired in-place lease value and deferred leasing costs
285,902

 
304,916

Acquired above-market leases
81,680

 
84,633

 
489,446

 
490,202

Less: accumulated amortization
(178,767
)
 
(132,740
)
Total deferred costs, net
$
310,679

 
$
357,462


Amortization expense related to deferred leasing and acquired deferred leasing costs was $25.4 million, $21.9 million, and $10.6 million, for the years ended December 31, 2015, 2014, and 2013, respectively. Amortization expense related to acquired lease intangibles was $37.7 million, $33.7 million and $5.3 million for the years ended December 31, 2015, 2014 and 2013, respectively.
Amortizing acquired intangible assets and liabilities consisted of the following at December 31, (amounts in thousands):     
 
2015
 
2014
Acquired below-market ground leases
$
396,916

 
$
396,916

Less: accumulated amortization
(13,025
)
 
(5,029
)
Acquired below-market ground leases, net

$
383,891

 
$
391,887

    
 
2015
 
2014
Acquired below-market leases
$
(163,290
)
 
$
(169,805
)
Less: accumulated amortization
59,119

 
30,946

Acquired below-market leases, net
$
(104,171
)
 
$
(138,859
)

Rental revenue related to the amortization of below market leases, net of above market leases was $19.4 million, $14.1 million and $1.9 million for the years ended December 31, 2015, 2014 and 2013, respectively. The remaining weighted-average amortization period as of December 31, 2015 is 26.0 years, 4.9 years, 4.0 years and 4.5 years for below-market ground leases, in-place leases and deferred leasing costs, above-market leases and below-market leases, respectively. We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:
Future Ground Rent Amortization
 
Future Amortization Expense
 
Future Rental Revenue
2016
$
7,831

 
$
32,756

 
$
9,283

2017
7,831

 
25,331

 
5,658

2018
7,831

 
19,298

 
6,338

2019
7,831

 
16,534

 
6,552

2020
7,831

 
13,389

 
3,453

Thereafter
344,736

 
64,027

 
18,643

 
$
383,891

 
$
171,335

 
$
49,927


As of December 31, 2015, we had goodwill of $491.5 million. In 2013, we acquired the interests in Empire State Building Company, L.L.C. and 501 Seventh Avenue Associates, L.L.C. for an amount in excess of their net tangible and identified intangible assets and liabilities and as a result we recorded goodwill related to the transaction. Goodwill was allocated $227.5 million to the observatory operations of the Empire State Building, $250.8 million to Empire State Building, and $13.2 million to 501 Seventh Avenue.
We performed an annual review of goodwill for impairment and concluded there was no impairment of goodwill. Our methodology to review goodwill impairment, which includes a significant amount of judgment and estimates, provides a reasonable basis to determine whether impairment has occurred. However, many of the factors employed in determining whether or not goodwill is impaired are outside of our control and it is reasonably likely that assumptions and estimates will change in future periods.