XML 40 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table is an allocation of the purchase price for the assets and liabilities acquired (amounts in thousands):
Consideration paid:
 
Cash and issuance of Class A Common Stock, Class B Common Stock, and Series PR OP units
$
565,916

Debt assumed
167,684

Total consideration paid
$
733,600

 
 
Net assets acquired:
 
Land and building and improvements
$
354,429

Acquired below-market ground leases
334,178

Acquired above-market leases
13,088

Acquired in place lease value and deferred leasing costs
88,374

Mortgage notes payable, inclusive of premium
(182,851
)
Acquired below-market leases
(36,553
)
Other liabilities, net of other assets
(4,749
)
Total net assets acquired
$
565,916

Schedule of allocation of the purchase price for assets and liabilities acquired
The following table is an allocation of the purchase price for the assets and liabilities acquired in the formation transactions (amounts in thousands).
Consideration paid:
 
Cash and issuance of Class A Common Stock, Class B Common Stock, and OP units
$
1,047,487

Debt assumed
124,354

Total consideration paid
$
1,171,841

 
 
Net assets acquired:
 
Land
$
91,435

Building and improvements
516,344

Acquired below-market ground lease
62,738

Acquired above-market leases
72,123

Acquired in place lease value and deferred leasing costs
186,415

Goodwill
491,479

Other assets, net of other liabilities
6,061

Mortgage notes payable
(136,226
)
Acquired below-market leases
(134,651
)
Total net assets acquired
$
1,155,718

 
 
Gain on the elimination of leasehold positions
$
35,147

Fair values of the assets acquired and assumed liabilities were greater than the consideration granted:
 
1333 Broadway Associates L.L.C.
40,962

1350 Broadway Associates L.L.C.
32,122

Total
$
108,231