XML 42 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Deferred Costs, Acquired Lease Intangibles and Goodwill (Tables)
12 Months Ended
Dec. 31, 2015
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deferred Costs, Net
Deferred costs, net, consisted of the following at December 31, (amounts in thousands):      
 
2015
 
2014
Leasing costs
$
121,864

 
$
100,653

Acquired in-place lease value and deferred leasing costs
285,902

 
304,916

Acquired above-market leases
81,680

 
84,633

 
489,446

 
490,202

Less: accumulated amortization
(178,767
)
 
(132,740
)
Total deferred costs, net
$
310,679

 
$
357,462

Deferred financing costs, net, consisted of the following at December 31, (amounts in thousands):     
 
2015
 
2014
Financing costs
$
20,882

 
$
17,334

Less: accumulated amortization
(7,972
)
 
(4,336
)
Total deferred financing costs, net
$
12,910

 
$
12,998

Schedule of Amortizing Acquired Intangible Assets and Liabilities
Amortizing acquired intangible assets and liabilities consisted of the following at December 31, (amounts in thousands):     
 
2015
 
2014
Acquired below-market ground leases
$
396,916

 
$
396,916

Less: accumulated amortization
(13,025
)
 
(5,029
)
Acquired below-market ground leases, net

$
383,891

 
$
391,887

    
 
2015
 
2014
Acquired below-market leases
$
(163,290
)
 
$
(169,805
)
Less: accumulated amortization
59,119

 
30,946

Acquired below-market leases, net
$
(104,171
)
 
$
(138,859
)
Schedule of Future Amortization Expense and Rental Revenue from Acquired Intangible Assets
We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:
Future Ground Rent Amortization
 
Future Amortization Expense
 
Future Rental Revenue
2016
$
7,831

 
$
32,756

 
$
9,283

2017
7,831

 
25,331

 
5,658

2018
7,831

 
19,298

 
6,338

2019
7,831

 
16,534

 
6,552

2020
7,831

 
13,389

 
3,453

Thereafter
344,736

 
64,027

 
18,643

 
$
383,891

 
$
171,335

 
$
49,927