XML 45 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Instruments and Fair Values (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of the Terms of Agreements and Fair Values of Derivative Financial Instruments
The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of December 31, 2015 and 2014 (dollar amounts in thousands):     
 
 
As of December 31, 2015
 
December 31, 2015
 
December 31, 2014
Derivative
 
Notional Amount
Receive Rate
Pay Rate
Effective Date
Expiration Date
 
Asset
Liability
 
Asset
Liability
Interest rate swap
 
$
265,000

1 Month LIBOR
2.1485
%
August 31, 2017
August 24, 2022
 
$

$
(1,620
)
 
$

$

Interest rate swap
 
100,000

3 Month LIBOR
2.5050
%
July 5, 2017
July 5, 2027
 

(148
)
 


Interest rate swap
 
100,000

3 Month LIBOR
2.5050
%
July 5, 2017
July 5, 2027
 

(154
)
 


 
 
 
 
 
 
 
 
$

$
(1,922
)
 
$

$

Summary of Effect of Derivative Financial Instruments Designated as Cash Flow Hedges
The table below shows the effect of our derivative financial instruments designated as cash flow hedges for the years ended December 31, 2015 and 2014 (amounts in thousands):    
Effects of Cash Flow Hedges
 
December 31, 2015

 
December 31, 2014


Amount of gain loss) recognized in other comprehensive income (loss) - effective portion
 
$
(1,922
)
 

Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense - effective portion
 

 

Amount of gain (loss) recognized in other Income/expense - ineffective portion
 

 

Schedule of the Aggregate Carrying Value of Debt and Estimates of Fair Value
The following tables summarize the carrying and estimated fair values of our financial instruments as of December 31, 2015 and 2014 (amounts in thousands):
 
 
December 31, 2015

 
 
Carrying Value
 
Estimated Fair Value
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Interest rate swaps included in accounts payable and accrued expenses
 
$
1,922

 
$
1,922

 
$

 
$
1,922

 
$

Mortgage notes payable
 
747,661

 
752,350

 

 

 
752,350

Senior unsecured notes - exchangeable
 
238,208

 
251,391

 

 

 
251,391

Senior unsecured notes - Series A, B, and C
 
348,810

 
344,501

 

 

 
344,501

Unsecured revolving credit facility
 
35,192

 
40,000

 

 

 
40,000

Unsecured term loan facility
 
262,545

 
265,000

 

 

 
265,000

 
 
December 31, 2014

 
 
Carrying Value
 
Estimated Fair Value
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Mortgage notes payable
 
$
898,998

 
$
912,365

 
$

 
$

 
$
912,365

Senior unsecured notes - exchangeable
 
234,980

 
253,469

 

 

 
253,469

Term loan and credit facility
 
464,676

 
470,000

 

 

 
470,000