XML 17 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2013
Oct. 06, 2013
Dec. 31, 2015
Dec. 31, 2014
Revenues:        
Rental revenue $ 79,987 $ 148,690 $ 447,784 $ 400,825
Tenant expense reimbursement 15,836 21,272 79,516 67,651
Observatory revenue 23,735   112,172 111,541
Construction revenue 5,265 18,636 1,981 38,648
Third-party management and other fees 550 5,067 2,133 2,376
Other revenue and fees 2,210 12,407 14,048 14,285
Total revenues 127,583 206,072 657,634 635,326
Operating expenses:        
Property operating expenses 34,055 41,297 160,969 151,048
Ground rent expense 398 0 9,326 5,339
Marketing, general, and administrative expenses 16,379 23,600 38,073 39,037
Observatory expenses 5,687   29,843 29,041
Construction expenses 5,468 19,821 3,222 38,596
Real estate taxes 17,191 24,331 93,165 82,131
Formation transaction expenses 0 4,507 0 0
Acquisition expenses 138,140 0 193 3,382
Depreciation and amortization 27,375 38,963 171,474 145,431
Total operating expenses 244,693 152,519 506,265 494,005
Total operating income (loss) (117,110) 53,553 151,369 141,321
Other income (expense):        
Equity in net income of non-controlled entities 0 14,875 0 0
Interest expense (13,147) (50,660) (67,492) (66,456)
Settlement expense 0 (55,000) 0 0
Gain on consolidation of non-controlled entities 322,563   0 0
Income (loss) before income taxes 192,306   83,877 74,865
Income tax (expense) benefit 1,125   (3,949) (4,655)
Net income (loss) 193,431 (37,232) 79,928 70,210
Private perpetual preferred unit distributions 0 0 (936) (476)
Net income (loss) attributable to common unitholders $ 193,431   $ 78,992 $ 69,734
Total weighted average units:        
Basic (in units) 244,420   265,914 254,506
Diluted (in units) 244,420   265,914 254,506
Net income per unit:        
Basic net income per unit (in dollars per unit) $ 0.79   $ 0.29 $ 0.27
Diluted net income per unit (in dollars per unit) $ 0.79   $ 0.29 $ 0.27
Predecessor [Member]        
Revenues:        
Rental revenue   148,690    
Tenant expense reimbursement   21,272    
Observatory revenue   0    
Construction revenue   18,636    
Third-party management and other fees   5,067    
Other revenue and fees   12,407    
Total revenues   206,072    
Operating expenses:        
Property operating expenses   41,297    
Marketing, general, and administrative expenses   23,600    
Observatory expenses   0    
Construction expenses   19,821    
Real estate taxes   24,331    
Formation transaction expenses   4,507    
Depreciation and amortization   38,963    
Total operating expenses   152,519    
Total operating income (loss)   53,553    
Other income (expense):        
Equity in net income of non-controlled entities   14,875    
Interest expense   (50,660)    
Settlement expense   (55,000)    
Gain on consolidation of non-controlled entities   0    
Income (loss) before income taxes   (37,232)    
Income tax (expense) benefit   0    
Net income (loss)   (37,232)    
Net income (loss) attributable to common unitholders   $ (37,232)