XML 19 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Capital/Deficit - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Oct. 06, 2013
Dec. 31, 2015
Dec. 31, 2014
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance   $ 1,381,097   $ 1,003,185 $ (139,980) $ (10,859) $ 1,381,097 $ 1,003,185
Net income (loss) $ 19,370 $ 7,888 $ 10,964 $ 11,231 193,431 (37,232) 79,928 70,210
Contributions           8,223    
Deemed contribution           55,000    
Distributions         (19,516) (155,112) (91,900) (87,721)
Issuance of operating partnership units, net of costs         960,568     379,328
Issuance of operating partnership units related to the formation transactions         738,950      
Payments in cash to certain holders that are non-accredited investors or who elected to receive cash for their equity interests in the formation transactions         (733,262)      
Equity allocation for the equity consideration paid to continuing investors in the formation transactions         0      
Equity compensation         2,994   5,483 3,720
Redemption of operating partnership units               (829)
Equity component of senior unsecured notes               13,204
Unrealized loss on valuation of interest rate swap agreements         0   (1,922) 0
Ending balance $ 1,372,686   $ 1,381,097   $ 1,003,185 $ (139,980) $ 1,372,686 $ 1,381,097
General Partner [Member] | Series PR Operating Partnership Units [Member]                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance (in units)   107,191   95,606 0 0 107,191 95,606
Beginning balance   $ 468,638   $ 385,158 $ 0 $ 0 $ 468,638 $ 385,158
Net income (loss)         75,245   33,730 26,667
Distributions         $ (7,601)   $ (39,183) $ (33,598)
Issuance of Common Stock (in units)         82,225     2,666
Issuance of operating partnership units, net of costs         $ 960,568     $ 44,398
Issuance of operating partnership units related to the formation transactions (in units)         13,228      
Issuance of operating partnership units related to the formation transactions         $ 132      
Equity allocation for the equity consideration paid to continuing investors in the formation transactions         $ (643,559)      
Equity compensation (in units)         153   14 (5)
Equity compensation         $ 373   $ 296 $ 455
Equity component of senior unsecured notes               $ 4,857
Conversion of operating partnership units to Class A share (in units)             12,818 8,924
Conversion of operating partnership units to Class A shares             $ 62,070 $ 40,701
Unrealized loss on valuation of interest rate swap agreements             $ (822)  
Ending balance (in units) 120,023   107,191   95,606 0 120,023 107,191
Ending balance $ 524,729   $ 468,638   $ 385,158 $ 0 $ 524,729 $ 468,638
Limited Partner [Member] | Series PR Operating Partnership Units [Member]                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance (in units)   100,211   84,589 0 0 100,211 84,589
Beginning balance   $ 868,163   $ 571,763 $ 0 $ 0 $ 868,163 $ 571,763
Net income (loss)         66,733   28,678 25,571
Distributions         $ (6,726)   $ (32,794) $ (31,974)
Issuance of Common Stock (in units)               20,116
Issuance of operating partnership units, net of costs               $ 334,930
Issuance of operating partnership units related to the formation transactions (in units)         83,675      
Issuance of operating partnership units related to the formation transactions         $ 738,818      
Payments in cash to certain holders that are non-accredited investors or who elected to receive cash for their equity interests in the formation transactions         (733,262)      
Equity allocation for the equity consideration paid to continuing investors in the formation transactions         $ 503,579      
Equity compensation (in units)         914   455 471
Equity compensation         $ 2,621   $ 5,187 $ 3,265
Issuance of private perpetual preferred units in exchange for OP units, (in units)               (559)
Issuance of private perpetual preferred units in exchange for OP units               $ (2,871)
Equity component of senior unsecured notes               $ 5,172
Conversion of operating partnership units to Class A share (in units)             (6,803) (4,406)
Conversion of operating partnership units to Class A shares             $ (58,636) $ (37,693)
Unrealized loss on valuation of interest rate swap agreements             $ (697)  
Ending balance (in units) 93,863   100,211   84,589 0 93,863 100,211
Ending balance $ 809,901   $ 868,163   $ 571,763 $ 0 $ 809,901 $ 868,163
Limited Partner [Member] | Series ES Operating Partnership Units [Member]                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance (in units)   42,365   46,134 0 0 42,365 46,134
Beginning balance   $ 26,488   $ 32,698 $ 0 $ 0 $ 26,488 $ 32,698
Net income (loss)         36,365   11,792 12,392
Distributions         $ (3,667)   $ (13,495) $ (15,352)
Issuance of operating partnership units related to the formation transactions (in units)         46,134      
Redemption of operating partnership units (in units)               (39)
Redemption of operating partnership units               $ (604)
Issuance of private perpetual preferred units in exchange for OP units, (in units)               (529)
Issuance of private perpetual preferred units in exchange for OP units               $ (2,714)
Equity component of senior unsecured notes               $ 2,253
Conversion of operating partnership units to Class A share (in units)             (4,103) (3,201)
Conversion of operating partnership units to Class A shares             $ (2,424) $ (2,185)
Unrealized loss on valuation of interest rate swap agreements             $ (287)  
Ending balance (in units) 38,262   42,365   46,134 0 38,262 42,365
Ending balance $ 22,074   $ 26,488   $ 32,698 $ 0 $ 22,074 $ 26,488
Limited Partner [Member] | Series 60 Operating Partnership Units [Member]                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance (in units)   11,546   12,570 0 0 11,546 12,570
Beginning balance   $ 6,567   $ 8,866 $ 0 $ 0 $ 6,567 $ 8,866
Net income (loss)         9,865   3,196 3,361
Distributions         $ (999)   $ (3,665) $ (4,167)
Issuance of operating partnership units related to the formation transactions (in units)         12,570      
Redemption of operating partnership units (in units)               (7)
Redemption of operating partnership units               $ (109)
Issuance of private perpetual preferred units in exchange for OP units, (in units)               (300)
Issuance of private perpetual preferred units in exchange for OP units               $ (1,539)
Equity component of senior unsecured notes               $ 606
Conversion of operating partnership units to Class A share (in units)             (1,228) (717)
Conversion of operating partnership units to Class A shares             $ (654) $ (451)
Unrealized loss on valuation of interest rate swap agreements             $ (78)  
Ending balance (in units) 10,318   11,546   12,570 0 10,318 11,546
Ending balance $ 5,366   $ 6,567   $ 8,866 $ 0 $ 5,366 $ 6,567
Limited Partner [Member] | Series 250 Operating Partnership Units [Member]                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance (in units)   5,790   6,578 0 0 5,790 6,578
Beginning balance   $ 3,237   $ 4,700 $ 0 $ 0 $ 3,237 $ 4,700
Net income (loss)         5,223   1,596 1,743
Distributions         $ (523)   $ (1,827) $ (2,154)
Issuance of operating partnership units related to the formation transactions (in units)         6,578      
Redemption of operating partnership units (in units)               (7)
Redemption of operating partnership units               $ (116)
Issuance of private perpetual preferred units in exchange for OP units, (in units)               (172)
Issuance of private perpetual preferred units in exchange for OP units               $ (880)
Equity component of senior unsecured notes               $ 316
Conversion of operating partnership units to Class A share (in units)             (684) (609)
Conversion of operating partnership units to Class A shares             $ (356) $ (372)
Unrealized loss on valuation of interest rate swap agreements             $ (38)  
Ending balance (in units) 5,106   5,790   6,578 0 5,106 5,790
Ending balance $ 2,612   $ 3,237   $ 4,700 $ 0 $ 2,612 $ 3,237
Predecessor [Member]                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Net income (loss)           (37,232)    
Unrealized loss on valuation of interest rate swap agreements           0    
Predecessor [Member] | Owners' Deficit [Member]                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance   $ 0   $ 0 (139,980) (10,859) 0 0
Net income (loss)           (37,232)    
Contributions           8,223    
Deemed contribution           55,000    
Distributions           (155,112)    
Equity allocation for the equity consideration paid to continuing investors in the formation transactions         139,980      
Ending balance $ 0   $ 0   $ 0 $ (139,980) $ 0 $ 0
Private Perpetual Preferred Units [Member]                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance (in units)   1,560   0 0 0 1,560 0
Beginning balance   $ 8,004   $ 0 $ 0 $ 0 $ 8,004 $ 0
Net income (loss)             936 476
Distributions             (936) $ (476)
Issuance of private perpetual preferred units in exchange for OP units, (in units)               (1,560)
Issuance of private perpetual preferred units in exchange for OP units               $ 8,004
Unrealized loss on valuation of interest rate swap agreements             $ 0  
Ending balance (in units) 1,560   1,560   0 0 1,560 1,560
Ending balance $ 8,004   $ 8,004   $ 0 $ 0 $ 8,004 $ 8,004