XML 40 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Financial Instruments and Fair Values (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of terms of agreements and fair values of derivative financial instruments
The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of March 31, 2016 and December 31, 2015 (dollar amounts in thousands):     
 
 
As of March 31, 2016
 
March 31, 2016
 
December 31, 2015
Derivative
 
Notional Amount
Receive Rate
Pay Rate
Effective Date
Expiration Date
 
Asset
Liability
 
Asset
Liability
Interest rate swap
 
$
265,000

1 Month LIBOR
2.1485
%
August 31, 2017
August 24, 2022
 
$

$
(9,295
)
 
$

$
(1,620
)
Interest rate swap
 
100,000

3 Month LIBOR
2.5050
%
July 5, 2017
July 5, 2027
 

(5,998
)
 

(148
)
Interest rate swap
 
100,000

3 Month LIBOR
2.5050
%
July 5, 2017
July 5, 2027
 

(6,001
)
 

(154
)
 
 
 
 
 
 
 
 
$

$
(21,294
)
 
$

$
(1,922
)
Schedule of effect of derivative financial instruments designated as cash flow hedges
The table below shows the effect of our derivative financial instruments designated as cash flow hedges for the three months ended March 31, 2016 and 2015 (amounts in thousands):    
Effects of Cash Flow Hedges
 
Three Months Ended March 31, 2016
 
Three Months Ended March 31, 2015
Amount of gain (loss) recognized in other comprehensive income (loss) - effective portion
 
$
(19,371
)
 
$

Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense - effective portion
 

 

Amount of gain (loss) recognized in other income/expense - ineffective portion
 

 

Schedule of the aggregate carrying value of debt and estimates of fair value
The following tables summarize the carrying estimated fair values as of our financial instruments as of March 31, 2016 and December 31, 2015 (amounts in thousands):
 
 
March 31, 2016
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
Interest rate swaps included in accounts payable and accrued expenses
$
21,294

 
$
21,294

 
$

 
$
21,294

 
$

Mortgage notes payable
772,015

 
780,126

 

 

 
780,126

Senior unsecured notes - Exchangeable
239,025

 
251,669

 

 

 
251,669

Senior unsecured notes - Series A, B, and C
348,836

 
360,602

 

 

 
360,602

Unsecured term loan facility
262,640

 
265,000

 

 

 
265,000

Unsecured revolving credit facility

 

 

 

 


    
 
December 31, 2015
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
Interest rate swaps included in accounts payable and accrued expenses
$
1,922

 
$
1,922

 
$

 
$
1,922

 
$

Mortgage notes payable
747,661

 
752,350

 

 

 
752,350

Senior unsecured notes - Exchangeable
238,208

 
251,391

 

 

 
251,391

Senior unsecured notes - Series A, B, and C
348,810

 
344,501

 

 

 
344,501

Unsecured term loan facility
262,545

 
265,000

 

 

 
265,000

Unsecured revolving credit facility
35,192

 
40,000

 

 

 
40,000