XML 22 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Capital (unaudited)
shares in Thousands, $ in Thousands
 3 Months Ended
Mar. 31, 2016
USD ($)
shares
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance $ 1,372,686
Equity compensation 2,097
Distributions (23,142)
Net income 16,705
Change in unrealized loss on valuation of interest rate swap agreements (19,371)
Ending balance $ 1,348,975
General Partner | Series PR operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 120,023
Beginning balance $ 524,729
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares 1,680
Conversion of operating partnership units to ESRT Partner's Capital $ 6,863
Equity compensation (in units) | shares 44
Equity compensation $ 97
Distributions (10,318)
Net income 7,428
Change in unrealized loss on valuation of interest rate swap agreements $ (8,731)
Ending balance (in units) | shares 121,747
Ending balance $ 520,068
Limited Partner | Series PR operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 93,863
Beginning balance $ 809,901
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares (736)
Conversion of operating partnership units to ESRT Partner's Capital $ (6,340)
Equity compensation (in units) | shares 1,822
Equity compensation $ 2,000
Distributions (8,078)
Net income 5,773
Change in unrealized loss on valuation of interest rate swap agreements $ (6,794)
Ending balance (in units) | shares 94,949
Ending balance $ 796,462
Limited Partner | Series ES operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 38,262
Beginning balance $ 22,074
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares (710)
Conversion of operating partnership units to ESRT Partner's Capital $ (404)
Distributions (3,210)
Net income 2,329
Change in unrealized loss on valuation of interest rate swap agreements $ (2,740)
Ending balance (in units) | shares 37,552
Ending balance $ 18,049
Limited Partner | Series 60 operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 10,318
Beginning balance $ 5,366
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares (150)
Conversion of operating partnership units to ESRT Partner's Capital $ (77)
Distributions (871)
Net income 629
Change in unrealized loss on valuation of interest rate swap agreements $ (739)
Ending balance (in units) | shares 10,168
Ending balance $ 4,308
Limited Partner | Series 250 operating partnership units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 5,106
Beginning balance $ 2,612
Conversion of operating partnership units to ESRT Partner's Capital (in units) | shares (84)
Conversion of operating partnership units to ESRT Partner's Capital $ (42)
Distributions (431)
Net income 312
Change in unrealized loss on valuation of interest rate swap agreements $ (367)
Ending balance (in units) | shares 5,022
Ending balance $ 2,084
Private Perpetual Preferred Units  
Increase (Decrease) in Partners' Capital [Roll Forward]  
Beginning balance (in units) | shares 1,560
Beginning balance $ 8,004
Distributions (234)
Net income $ 234
Ending balance (in units) | shares 1,560
Ending balance $ 8,004