XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Financial Instruments and Fair Values (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2017
Fair Value Disclosures [Abstract] |
Schedule of terms of agreements and fair values of derivative financial instruments | The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of March 31, 2017 and December 31, 2016 (dollar amounts in thousands):
|  | As of March 31, 2017 |  | March 31, 2017 |  | December 31, 2016
Derivative |  | Notional Amount | Receive Rate | Pay Rate | Effective Date | Expiration Date |  | Asset | Liability |  | Asset | Liability
Interest rate swap |  | $ | 265,000 |  | 1 Month LIBOR | 2.1485% | August 31, 2017 | August 24, 2022 |  | $ | — |  | $ | (1,483 | ) |  | $ | — |  | $ | (1,634 | )
Interest rate swap |  | 100,000 |  | 3 Month LIBOR | 2.5050% | July 5, 2017 | July 5, 2027 |  | — |  | (649 | ) |  | — |  | (684 | )
Interest rate swap (1) |  | 80,000 |  | 3 Month LIBOR | 2.5050% | July 5, 2017 | July 5, 2027 |  | — |  | (520 | ) |  | — |  | (685 | )
Interest rate swap |  | 100,000 |  | 3 Month LIBOR | 2.4860% | January 5, 2018 | January 5, 2028 |  | 230 |  | — |  |  | 224 |  | — |
Interest rate swap |  | 100,000 |  | 3 Month LIBOR | 2.4860% | January 5, 2018 | January 5, 2028 |  | 228 |  | — |  |  | 223 |  | — |
Interest rate swap |  | 75,000 |  | 3 Month LIBOR | 2.4860% | January 5, 2018 | January 5, 2028 |  | 172 |  | — |  |  | 167 |  | — |
Interest rate swap |  | 75,000 |  | 3 Month LIBOR | 2.7620% | June 1, 2018 | June 1, 2028 |  | — |  | (1,292 | ) |  | — |  | (1,295 | )
Interest rate swap |  | 75,000 |  | 3 Month LIBOR | 2.7620% | June 1, 2018 | June 1, 2028 |  | — |  | (1,290 | ) |  | — |  | (1,293 | )
Interest rate swap |  | 100,000 |  | 3 Month LIBOR | 2.4625% | June 1, 2018 | June 1, 2028 |  | 917 |  | — |  |  | — |  | — |
|  |  |  |  |  |  |  | $ | 1,547 |  | $ | (5,234 | ) |  | $ | 614 |  | $ | (5,591 | )
(1) | During March 2017, $20.0 million of an original notional amount of $100.0 million was terminated. In connection with the partial termination and re-designation of the related cash flow hedges, $0.2 million is recognized as a loss from derivative financial instruments and included in Other Expense on the condensed consolidated statement of income for the three months ended March 3
Schedule of effect of derivative financial instruments designated as cash flow hedges | The table below shows the effect of our derivative financial instruments designated as cash flow hedges for the three months ended March 31, 2017 and 2016 (amounts in thousands):
Effects of Cash Flow Hedges |  | Three Months Ended March 31, 2017 |  | Three Months Ended March 31, 2016
Amount of gain (loss) recognized in other comprehensive income (loss) - effective portion |  | $ | 1,394 |  |  | $ | (19,371 | )
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense - effective portion |  | — |  |  | — |
Amount of gain (loss) recognized in other expense - ineffective portion |  | (247 | ) |  | — |
Schedule of the aggregate carrying value of debt and estimates of fair value | The following tables summarize the carrying and estimated fair values of our financial instruments as of March 31, 2017 and December 31, 2016 (amounts in thousands):
| March 31, 2017
|  |  | Estimated Fair Value
| Carrying Value |  | Total |  | Level 1 |  | Level 2 |  | Level 3
Interest rate swaps included in prepaid expenses and other assets | $ | 1,547 |  |  | $ | 1,547 |  |  | $ | — |  |  | $ | 1,547 |  |  | $ | — |
Interest rate swaps included in accounts payable and accrued expenses | 5,234 |  |  | 5,234 |  |  | — |  |  | 5,234 |  |  | — |
Mortgage notes payable | 754,548 |  |  | 751,169 |  |  | — |  |  | — |  |  | 751,169 |
Senior unsecured notes - Exchangeable | 242,291 |  |  | 284,755 |  |  | — |  |  | 284,755 |  |  | — |
Senior unsecured notes - Series A, B, and C | 348,941 |  |  | 342,883 |  |  | — |  |  | — |  |  | 342,883 |
Unsecured term loan facility | 263,019 |  |  | 265,000 |  |  | — |  |  | — |  |  | 265,000 |
| December 31, 2016
|  |  | Estimated Fair Value
| Carrying Value |  | Total |  | Level 1 |  | Level 2 |  | Level 3
Interest rate swaps included in prepaid expenses and other assets | $ | 614 |  |  | $ | 614 |  |  | $ | — |  |  | $ | 614 |  |  | $ | — |
Interest rate swaps included in accounts payable and accrued expenses | 5,591 |  |  | 5,591 |  |  | — |  |  | 5,591 |  |  | — |
Mortgage notes payable | 759,016 |  |  | 755,640 |  |  | — |  |  | — |  |  | 755,640 |
Senior unsecured notes - Exchangeable | 241,474 |  |  | 282,435 |  |  | — |  |  | 282,435 |  |  | — |
Senior unsecured notes - Series A, B, and C | 348,914 |  |  | 339,274 |  |  | — |  |  | — |  |  | 339,274 |
Unsecured term loan facility | 262,927 |  |  | 265,000 |  |  | — |  |  | — |  |  | 265,000 |

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13476-108611 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13467-108611 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=64837297&loc=SL5624171-113959 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=64837297&loc=SL5618551-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=64837297&loc=SL5624163-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration