XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capital (Tables)
12 Months Ended
Dec. 31, 2017
Stockholders' Equity Note Disclosure, Disclosure of Compensation Related Costs, Share-based Payments and Earnings Per Share [Abstract]  
Dividends Declared
The following table summarizes the distributions paid on our operating partnership units for the years ended December 31, 2017, 2016 and 2015:
Record Date
 
Payment Date
 
Amount per Operating Partnership Unit
December 15, 2017
 
December 29, 2017
 
$0.105
September 15, 2017
 
September 29, 2017
 
$0.105
June 15, 2017
 
June 30, 2017
 
$0.105
March 15, 2017
 
March 31, 2017
 
$0.105
 
 
 
 
 
December 15, 2016
 
December 29, 2016
 
$0.105
September 19, 2016
 
September 30, 2016
 
$0.105
June 15, 2016
 
June 30, 2016
 
$0.105
March 16, 2016
 
March 31, 2016
 
$0.085
 
 
 
 
 
December 15, 2015
 
December 31, 2015
 
$0.085
September 15, 2015
 
September 30, 2015
 
$0.085
June 15, 2015
 
June 30, 2015
 
$0.085
March 13, 2015
 
March 31, 2015
 
$0.085
Summary of Restricted Stock and Long-Term Incentive Plan Activity
The following is a summary of ESRT restricted stock and LTIP unit activity for the year ended December 31, 2017:
 
ESRT Restricted Stock
 
LTIP Units
 
Weighted Average Grant Fair Value
Unvested balance at December 31, 2016
107,793

 
2,881,629

 
$
10.01

Vested
(48,900
)
 
(588,367
)
 
11.97

Granted
34,407

 
1,372,574

 
13.77

Forfeited or unearned
(2,509
)
 
(77,227
)
 
5.36

Unvested balance at December 31, 2017
90,791

 
3,588,609

 
$
11.20

Schedule of Earnings Per Unit, Basic and Diluted
Earnings per unit for the years ended December 31, 2017, 2016 and 2015 is computed as follows (amounts in thousands, except per share amounts):
 
For the Year Ended December 31,
 
2017
 
2016
 
2015
Numerator:
 
 
 
 
 
Net income
$
118,253

 
$
107,250

 
$
79,928

Private perpetual preferred unit distributions
(936
)
 
(936
)
 
(936
)
Earnings allocated to unvested shares
(760
)
 
(747
)
 
(550
)
Net income attributable to common unitholders - basic and diluted
$
116,557

 
$
105,567

 
$
78,442

 
 
 
 
 
 
Denominator:
 
 
 
 
 
Weighted average units outstanding - basic
296,455

 
276,848

 
265,914

Effect of dilutive securities:
 
 
 
 
 
   Stock-based compensation plans
775

 
454

 

   Exchangeable senior notes
819

 
266

 

Weighted average shares outstanding - diluted
298,049

 
277,568

 
265,914

 
 
 
 
 
 
Earnings per unit - basic and diluted
$
0.39

 
$
0.38

 
$
0.29