XML 78 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capital - Earnings Per Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator:                              
Net income $ 32,260 $ 35,489 $ 31,359 $ 19,145 $ 33,008 $ 32,897 $ 24,640 $ 16,705 $ 19,370 $ 26,085 $ 26,585 $ 7,888 $ 118,253 $ 107,250 $ 79,928
Private perpetual preferred unit distributions                         (936) (936) (936)
Earnings allocated to unvested shares                         (760) (747) (550)
Net income attributable to common unitholders - basic and diluted                         $ 116,557 $ 105,567 $ 78,442
Denominator:                              
Weighted average units outstanding - basic and diluted (in shares)                         296,455,000 276,848,000 265,914,000
Effect of dilutive securities, stock-based compensation plans (in shares)                         775,000 454,000 0
Effect of dilutive securities, exchangeable senior notes (in shares)                         819,000 266,000 0
Weighted average shares outstanding - diluted (in shares)                         298,049,000 277,568,000 265,914,000
Earnings per unit - basic and diluted (in dollars per share) $ 0.11 $ 0.12 $ 0.10 $ 0.06 $ 0.11 $ 0.12 $ 0.09 $ 0.06 $ 0.07 $ 0.10 $ 0.10 $ 0.03 $ 0.39 $ 0.38 $ 0.29
Antidilutive shares and LTIP units (in shares)                         834,267 800,746 706,865